| Revenue | NOK 718K | -20% |
| EBITDA | NOK -1M | +13% |
| Net profit | NOK -874K | +56% |
| Total assets | NOK 54,2M | +18% |
| Equity | NOK 38,2M | +11% |
| Employees | 10 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 086 | 1 875 | 1 567 | 1 578 | 55 | 194 | 62 | 1 305 | 1 550 | 3 596 | 691 | 767 | 916 | 902 | 718 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −232 | −66 | −145 | −110 | −189 | −898 | −718 |
| EBITDA | −3 | 225 | 1 479 | 789 | 912 | −582 | −1 039 | −1 546 | 88 | −3 537 | 990 | −799 | −265 | −669 | −1 164 | −1 010 |
| Depreciation & amort. | −42 | −202 | −215 | −228 | −264 | −332 | −655 | −418 | −456 | −322 | −259 | −278 | −441 | −453 | −439 | −461 |
| EBIT | −45 | 24 | 1 264 | 561 | 649 | −914 | −1 694 | −1 964 | −368 | −3 858 | 731 | −1 077 | −705 | −1 122 | −1 603 | −1 470 |
| Net financials | −280 | −1 127 | −1 308 | −1 797 | −1 935 | −983 | −1 | −245 | −74 | −124 | −44 | −214 | −99 | −153 | −371 | −726 |
| Profit before tax | −325 | −1 103 | −44 | −1 236 | −1 286 | −1 897 | −1 695 | −2 209 | −442 | −3 983 | 687 | −1 291 | −804 | −1 275 | −1 973 | −2 197 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 713 | −0 | −0 | −0 | −0 | −1 323 |
| Net profit | −325 | −1 103 | −44 | −1 236 | −1 286 | −1 897 | −1 695 | −2 209 | −442 | −3 983 | 2 400 | −1 291 | −804 | −1 275 | −1 973 | −874 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 372 | 25 122 | 33 821 | 44 703 | 44 183 | 40 041 | 40 670 | 34 172 | 34 098 | 32 826 | 48 539 | 44 442 | 44 025 | 44 670 | 45 899 | 54 216 |
| Equity | −225 | −1 328 | −1 372 | −2 608 | −3 894 | 34 392 | 32 697 | 32 239 | 31 797 | 31 226 | 39 698 | 38 407 | 37 603 | 36 328 | 34 354 | 38 171 |
| Long-term debt | 20 239 | 0 | 35 106 | 46 900 | 47 969 | 0 | 0 | 1 920 | 2 243 | 0 | 8 629 | 5 693 | 6 321 | 7 953 | 11 351 | 13 070 |
| Short-term debt | 0 | 0 | 88 | 410 | 108 | 5 649 | 7 973 | 13 | 59 | 1 600 | 212 | 342 | 101 | 389 | 193 | 2 975 |
| Total debt | 20 597 | 26 450 | 35 193 | 47 311 | 48 077 | 5 649 | 7 973 | 1 934 | 2 302 | 1 600 | 8 841 | 6 035 | 6 422 | 8 342 | 11 545 | 16 045 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
CA Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Tritoria Uk Ltd | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Gjøsund | Chief Executive Officer | 0 companies |
| Christophe Auchet | Chief Executive Officer | 0 companies |
| Håvard Egeland Solli | Chairman | 0 companies |
| Einar Nilsen | Chairman | 0 companies |