| Revenue | NOK 3,1M | -23% |
| EBITDA | NOK -909K | -586% |
| Net profit | NOK -719K | -603% |
| Total assets | NOK 1,7M | +5% |
| Equity | NOK 335K | -68% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 986 | 808 | 1 328 | 1 528 | 1 609 | 1 681 | 2 038 | 1 724 | 1 950 | 1 746 | 1 956 | 2 631 | 3 899 | 4 679 | 4 048 | 3 100 |
| Staff expenses | −83 | −71 | −70 | −52 | −13 | −0 | −15 | −1 | −0 | −0 | −0 | −25 | −9 | −11 | −280 | −628 |
| EBITDA | 84 | 39 | 119 | 124 | 197 | 241 | 252 | 112 | 246 | 49 | 230 | 384 | 727 | 804 | 187 | −909 |
| Depreciation & amort. | −6 | −6 | −6 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −25 |
| EBIT | 78 | 33 | 113 | 118 | 197 | 241 | 252 | 112 | 246 | 49 | 230 | 384 | 727 | 804 | 187 | −934 |
| Net financials | 0 | −0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 3 | 2 | 1 | 7 | 11 | −3 | 12 |
| Profit before tax | 79 | 32 | 113 | 119 | 198 | 243 | 253 | 112 | 248 | 52 | 232 | 385 | 734 | 815 | 183 | −922 |
| Tax | 21 | 10 | 31 | 33 | 55 | 65 | 68 | 28 | 60 | 12 | 51 | 85 | 164 | 177 | 40 | −203 |
| Net profit | 58 | 22 | 83 | 85 | 143 | 177 | 184 | 84 | 189 | 40 | 181 | 300 | 571 | 638 | 143 | −719 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 406 | 417 | 487 | 597 | 692 | 891 | 1 092 | 1 093 | 1 351 | 1 292 | 1 487 | 1 763 | 2 457 | 2 531 | 1 648 | 1 731 |
| Equity | 163 | 185 | 267 | 353 | 495 | 672 | 857 | 941 | 930 | 970 | 1 150 | 1 451 | 1 521 | 2 159 | 1 054 | 335 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 519 |
| Short-term debt | 243 | 232 | 218 | 244 | 197 | 219 | 235 | 152 | 422 | 323 | 336 | 312 | 936 | 372 | 594 | 877 |
| Total debt | 243 | 232 | 220 | 244 | 197 | 219 | 235 | 152 | 422 | 323 | 336 | 312 | 936 | 372 | 594 | 1 396 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SØ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
TS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
IE Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Person | Role here | Other companies |
|---|---|---|
| Stein Ødegård | Chief Executive Officer | 0 companies |
| Tale Sofie Nygaard | Chief Executive Officer | 0 companies |
| Inger Erland Tuv | Chief Executive Officer | 0 companies |