| Revenue | NOK 53K | +12% |
| EBITDA | NOK -151K | +32% |
| Net profit | NOK -1,5M | -458% |
| Total assets | NOK 2,3M | -29% |
| Equity | NOK 81K | -95% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 015 | 1 426 | 1 543 | 1 632 | 1 765 | 1 523 | 1 143 | 1 063 | 1 380 | 1 891 | 1 900 | 2 501 | 507 | 334 | 47 | 53 |
| Staff expenses | −347 | −737 | −806 | −1 096 | −884 | −953 | −924 | −944 | −952 | −952 | −951 | −435 | −725 | −4 | −6 | −0 |
| EBITDA | 588 | 388 | 377 | 310 | 563 | 325 | 14 | −174 | 154 | 576 | 667 | 1 876 | −1 003 | 138 | −223 | −151 |
| Depreciation & amort. | −9 | −55 | −82 | −76 | −98 | −65 | −85 | −98 | −92 | −98 | −78 | −114 | −180 | −0 | −0 | −0 |
| EBIT | 578 | 333 | 295 | 234 | 465 | 260 | −71 | −272 | 62 | 478 | 589 | 1 762 | −1 183 | 138 | −223 | −151 |
| Net financials | 0 | −4 | −1 | −1 | 0 | −1 | 21 | 0 | −0 | −21 | 80 | 71 | −150 | −112 | −51 | −1 376 |
| Profit before tax | 579 | 329 | 295 | 233 | 465 | 259 | −50 | −271 | 62 | 457 | 669 | 1 833 | −1 333 | 27 | −274 | −1 527 |
| Tax | 162 | 92 | 82 | 65 | 130 | 71 | −19 | −65 | 17 | 110 | 125 | 431 | −32 | −0 | −0 | −0 |
| Net profit | 417 | 236 | 212 | 168 | 335 | 188 | −31 | −206 | 45 | 347 | 544 | 1 402 | −1 301 | 27 | −274 | −1 527 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 865 | 893 | 907 | 936 | 1 375 | 1 402 | 1 313 | 1 192 | 1 421 | 1 890 | 2 578 | 3 705 | 2 574 | 2 971 | 3 190 | 2 259 |
| Equity | 317 | 353 | 365 | 533 | 868 | 1 056 | 1 025 | 819 | 864 | 1 211 | 1 754 | 3 156 | 1 855 | 1 882 | 1 608 | 81 |
| Long-term debt | 8 | 0 | 0 | 8 | 14 | 19 | 0 | 0 | 0 | 8 | 7 | 32 | 0 | 0 | 1 576 | 2 173 |
| Short-term debt | 541 | 530 | 533 | 395 | 493 | 326 | 287 | 373 | 558 | 672 | 817 | 517 | 719 | 1 089 | 6 | 4 |
| Total debt | 549 | 540 | 542 | 403 | 507 | 346 | 288 | 373 | 558 | 680 | 824 | 548 | 719 | 1 089 | 1 582 | 2 178 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EW Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erik Wigeland Øiestad | Deputy Member | 0 companies |
| Rune Løyning | Chairman | 0 companies |