| Revenue | NOK 288K | -30% |
| EBITDA | NOK 76K | -67% |
| Net profit | NOK -144K | -429% |
| Total assets | NOK 3M | -5% |
| Equity | NOK 685K | -17% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 152 | 362 | 299 | 412 | 288 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 | 179 | 94 | 231 | 76 |
| Depreciation & amort. | −95 | −75 | −73 | −71 | −75 |
| EBIT | −95 | 103 | 20 | 160 | 1 |
| Net financials | −139 | −81 | −105 | −104 | −185 |
| Profit before tax | −234 | 22 | −84 | 56 | −184 |
| Tax | −51 | 5 | −19 | 12 | −41 |
| Net profit | −183 | 17 | −66 | 44 | −144 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 279 | 3 352 | 3 213 | 3 201 | 3 032 |
| Equity | 833 | 850 | 785 | 828 | 685 |
| Long-term debt | 2 190 | 2 103 | 1 933 | 1 891 | 1 840 |
| Short-term debt | 256 | 399 | 496 | 482 | 507 |
| Total debt | 2 446 | 2 502 | 2 428 | 2 373 | 2 347 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MK Deputy Member | Deputy Member | 2016 |
KS Chief Executive Officer | Chief Executive Officer | 2016 |
TM Deputy Member | Deputy Member | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2016 | |
| Board of Directors | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 25% | 25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Kårvatn Sande | Deputy Member | 0 companies |
| Kolbjørn Solem | Chief Executive Officer | 0 companies |
| Tove Marit Ulvatne | Deputy Member | 0 companies |
| Geir Edvin Sæther | Board of Directors | 0 companies |
| Rikard Ulvatne | Board of Directors | 0 companies |