| Revenue | NOK 3,5M | -3% |
| EBITDA | NOK 288K | +4056% |
| Net profit | NOK 243K | +1927% |
| Total assets | NOK 1,2M | +22% |
| Equity | NOK 606K | +67% |
| Employees | 7 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 676 | 2 053 | 2 058 | 2 328 | 2 289 | 2 769 | 2 671 | 2 752 | 2 682 | 2 755 | 2 760 | 2 978 | 3 273 | 3 219 | 3 504 | 3 612 | 3 505 |
| Staff expenses | −1 321 | −1 752 | −1 754 | −1 978 | −1 962 | −2 305 | −2 398 | −2 400 | −2 369 | −2 371 | −2 346 | −2 409 | −2 760 | −2 626 | −2 931 | −3 042 | −2 689 |
| EBITDA | 70 | −65 | 71 | 99 | 26 | 148 | −33 | 65 | −11 | 2 | 1 | 54 | 6 | 61 | 13 | −7 | 288 |
| Depreciation & amort. | −47 | −45 | −58 | −62 | −29 | −26 | −15 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 23 | −110 | 13 | 37 | −2 | 122 | −48 | 62 | −11 | 2 | 1 | 54 | 6 | 61 | 13 | −7 | 288 |
| Net financials | 0 | 6 | 6 | 8 | 7 | 18 | 14 | 8 | 24 | 2 | 4 | 5 | 4 | 7 | 15 | 20 | 23 |
| Profit before tax | 24 | −104 | 19 | 45 | 5 | 140 | −35 | 70 | 13 | 5 | 5 | 59 | 10 | 68 | 28 | 13 | 312 |
| Tax | 9 | 0 | −0 | 13 | −0 | 56 | −0 | −0 | −0 | −0 | −0 | −0 | 1 | 15 | 6 | 1 | 69 |
| Net profit | 15 | −104 | 19 | 32 | 5 | 84 | −35 | 70 | 13 | 5 | 5 | 59 | 9 | 53 | 22 | 12 | 243 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 563 | 465 | 529 | 721 | 652 | 927 | 658 | 919 | 711 | 788 | 801 | 785 | 894 | 886 | 971 | 997 | 1 220 |
| Equity | — | 11 | 29 | 62 | 66 | 150 | 116 | 186 | 199 | 203 | 209 | 267 | 276 | 329 | 351 | 363 | 606 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 448 | 454 | 500 | 659 | 586 | 777 | 542 | 733 | 513 | 585 | 593 | 517 | 619 | 557 | 621 | 634 | 614 |
| Total debt | 448 | 454 | 500 | 659 | 586 | 777 | 542 | 733 | 513 | 585 | 593 | 517 | 619 | 557 | 621 | 634 | 614 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
TS Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Line Kristin Sjøli | Chief Executive Officer | 0 companies |
| Tore Sjøli | Deputy Member | 0 companies |
| Lars Gotaas | Chairman | 0 companies |
| Karin Grefsrud Bruun | Board of Directors | 0 companies |