| Revenue | NOK 9,2M | -1% |
| EBITDA | NOK 1,2M | +111% |
| Net profit | NOK 181K | +834% |
| Total assets | NOK 11,8M | +7% |
| Equity | NOK 1,3M | +0% |
| Employees | 6 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 76 | 1 125 | 2 675 | 2 366 | 2 890 | 4 696 | 7 595 | 3 699 | 4 394 | 4 505 | 4 802 | 4 675 | 5 571 | 7 197 | 9 285 | 9 169 |
| Staff expenses | −44 | −748 | −1 672 | −1 858 | −2 039 | −2 246 | −1 576 | −1 135 | −2 607 | −2 910 | −2 914 | −2 660 | −3 122 | −3 217 | −4 707 | −4 053 |
| EBITDA | −5 | 106 | 350 | −200 | 536 | 412 | 297 | 263 | −16 | 82 | 52 | 75 | 80 | 253 | 588 | 1 237 |
| Depreciation & amort. | −0 | −24 | −24 | −24 | −24 | −24 | −0 | −3 | −3 | −3 | −3 | −3 | −9 | −177 | −266 | −237 |
| EBIT | −5 | 82 | 326 | −224 | 512 | 388 | 297 | 259 | −20 | 79 | 49 | 72 | 71 | 77 | 322 | 1 001 |
| Net financials | −1 | −10 | −20 | −70 | −65 | −36 | −102 | 79 | −38 | −60 | −29 | −79 | −69 | −166 | −353 | −769 |
| Profit before tax | −6 | 73 | 306 | −294 | 447 | 352 | 195 | 338 | −58 | 19 | 20 | −6 | 2 | −89 | −32 | 232 |
| Tax | 4 | 25 | 87 | −77 | 123 | 95 | 53 | 55 | −12 | 5 | 4 | −1 | 0 | −20 | −7 | 51 |
| Net profit | −9 | 48 | 219 | −217 | 324 | 257 | 142 | 284 | −46 | 14 | 15 | −5 | 2 | −69 | −25 | 181 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 551 | 841 | 2 400 | 3 170 | 3 272 | 5 139 | 4 171 | 3 400 | 5 809 | 4 251 | 3 996 | 4 559 | 5 620 | 7 347 | 11 052 | 11 801 |
| Equity | 101 | 149 | 240 | 24 | 645 | 902 | 925 | 1 209 | 1 203 | 1 217 | 1 232 | 1 227 | 1 229 | 1 313 | 1 289 | 1 287 |
| Long-term debt | 0 | 0 | 0 | 29 | 1 719 | 2 247 | 473 | 0 | 0 | 0 | 1 | 0 | 0 | 1 228 | 1 086 | 1 286 |
| Short-term debt | 349 | 606 | 2 104 | 3 117 | 908 | 1 990 | 2 773 | 2 191 | 4 606 | 3 034 | 2 763 | 3 332 | 4 391 | 4 806 | 8 677 | 9 228 |
| Total debt | 451 | 692 | 2 160 | 3 146 | 2 627 | 4 237 | 3 246 | 2 191 | 4 606 | 3 034 | 2 764 | 3 332 | 4 392 | 6 034 | 9 763 | 10 514 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
RE Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Noramix Eiendom Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Eeg Vatne | Chief Executive Officer | 0 companies |
| Randi Elisabeth Kalvik Rasamanickam | Deputy Member | 0 companies |
| Keerthivarman Rasamanickam | Chairman | 0 companies |