| Revenue | NOK 53,8M | +13% |
| EBITDA | NOK 527K | +311% |
| Net profit | NOK 286K | +181% |
| Total assets | NOK 8,4M | +4% |
| Equity | NOK 3,5M | +9% |
| Employees | 23 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 26 098 | 47 633 | 45 154 | 48 789 | 61 136 | 61 452 | 55 677 | 54 746 | 48 105 | 46 409 | 47 180 | 51 984 | 47 677 | 53 758 |
| Staff expenses | −0 | −0 | −3 714 | −5 783 | −6 088 | −5 954 | −7 538 | −8 698 | −7 929 | −8 025 | −8 894 | −6 718 | −6 922 | −8 333 | −9 951 | −9 933 |
| EBITDA | −1 | −6 | −546 | −122 | 643 | 1 808 | 474 | 392 | 227 | 202 | −5 523 | 3 433 | 3 382 | 127 | −250 | 527 |
| Depreciation & amort. | −0 | −0 | −50 | −55 | −59 | −60 | −145 | −58 | −35 | −38 | −89 | −36 | −94 | −178 | −208 | −179 |
| EBIT | −1 | −6 | −596 | −177 | 584 | 1 748 | 329 | 333 | 192 | 165 | −5 612 | 3 397 | 3 288 | −51 | −458 | 349 |
| Net financials | 0 | 0 | −66 | −108 | −160 | −94 | −163 | −201 | −165 | −139 | −187 | −151 | 3 | −21 | 7 | 19 |
| Profit before tax | −1 | −6 | −662 | −285 | 424 | 1 654 | 166 | 133 | 27 | 26 | −5 799 | 3 245 | 3 291 | −72 | −451 | 367 |
| Tax | −0 | −0 | −0 | −0 | −0 | 363 | 13 | 43 | −0 | 18 | −0 | −564 | 724 | −16 | −99 | 81 |
| Net profit | −1 | −6 | −662 | −285 | 424 | 1 291 | 153 | 90 | 27 | 8 | −5 799 | 3 809 | 2 567 | −56 | −352 | 286 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 005 | 1 998 | 6 008 | 5 980 | 5 737 | 8 645 | 9 347 | 8 604 | 9 931 | 8 848 | 2 824 | 4 810 | 8 153 | 8 590 | 8 045 | 8 390 |
| Equity | 2 004 | 1 998 | 1 336 | 1 050 | 1 474 | 2 765 | 2 918 | 3 008 | 3 034 | 3 043 | −2 756 | 1 053 | 3 620 | 3 564 | 3 212 | 3 499 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 297 | 264 | 226 | 187 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 0 | 4 672 | 4 930 | 4 263 | 5 880 | 6 132 | 5 332 | 6 670 | 5 618 | 5 580 | 3 757 | 4 533 | 5 026 | 4 833 | 4 891 |
| Total debt | 1 | 0 | 4 672 | 4 930 | 4 263 | 5 880 | 6 429 | 5 596 | 6 897 | 5 806 | 5 580 | 3 757 | 4 533 | 5 026 | 4 833 | 4 891 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RR Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Roto Invest As | Company | 60.0% | 60.0% | 2023 |
Elgåen As | Company | 40.0% | 40.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Riis | Deputy Member | 0 companies |
| Are Elgåen | Chairman | 0 companies |
| Trond Leithe | Chairman | 0 companies |