| Revenue | NOK 7,8M | -11% |
| EBITDA | NOK 1,8M | -24% |
| Net profit | NOK 1,1M | -28% |
| Total assets | NOK 3,1M | +0% |
| Equity | NOK 1,4M | -1% |
| Employees | 21 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 562 | 5 389 | 6 512 | 6 973 | 7 835 | 7 268 | 8 964 | 8 081 | 9 547 | 7 428 | 5 060 | 5 147 | 8 128 | 8 722 | 7 758 |
| Staff expenses | −0 | −1 681 | −1 337 | −1 736 | −2 018 | −1 969 | −1 804 | −2 261 | −1 906 | −1 941 | −1 498 | −1 120 | −1 455 | −1 959 | −2 173 | −2 054 |
| EBITDA | −51 | 309 | 362 | 124 | 1 064 | 1 689 | 1 315 | 1 405 | 1 686 | 2 914 | 1 790 | 1 266 | 647 | 1 691 | 2 434 | 1 847 |
| Depreciation & amort. | −0 | −522 | −632 | −763 | −854 | −864 | −339 | −263 | −223 | −92 | −77 | −47 | −78 | −357 | −513 | −489 |
| EBIT | −51 | −213 | −270 | −639 | 211 | 825 | 976 | 1 142 | 1 462 | 2 821 | 1 713 | 1 219 | 569 | 1 334 | 1 921 | 1 358 |
| Net financials | −12 | −182 | −194 | −153 | −186 | −69 | −18 | −13 | 2 | 5 | 7 | 5 | 1 | 18 | 71 | 77 |
| Profit before tax | −62 | −394 | −464 | −793 | 25 | 756 | 958 | 1 129 | 1 465 | 2 826 | 1 720 | 1 224 | 570 | 1 352 | 1 992 | 1 435 |
| Tax | −0 | −0 | 15 | −219 | 10 | 204 | 269 | 288 | 356 | 654 | 378 | 269 | 125 | 298 | 438 | 317 |
| Net profit | −62 | −394 | −479 | −574 | 15 | 552 | 689 | 842 | 1 109 | 2 173 | 1 342 | 954 | 445 | 1 055 | 1 554 | 1 118 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 599 | 2 997 | 3 116 | 4 446 | 2 332 | 2 218 | 2 933 | 2 502 | 3 297 | 4 641 | 2 739 | 2 534 | 1 754 | 2 696 | 3 152 | 3 143 |
| Equity | 41 | −354 | 149 | 223 | 238 | 790 | 749 | 841 | 885 | 901 | 949 | 1 008 | 686 | 729 | 1 378 | 1 360 |
| Long-term debt | 0 | 0 | 0 | 1 934 | 859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 58 | 299 | 399 | 2 288 | 1 234 | 1 428 | 2 184 | 1 662 | 2 411 | 3 740 | 1 789 | 1 526 | 1 068 | 1 967 | 1 773 | 1 783 |
| Total debt | 1 558 | 3 351 | 2 967 | 4 222 | 2 093 | 1 428 | 2 184 | 1 662 | 2 411 | 3 740 | 1 789 | 1 526 | 1 068 | 1 967 | 1 773 | 1 783 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RF Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
BJ Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
OJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Akershusgruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Fredrik Ekelund | Chief Executive Officer | 0 companies |
| Børre Jensen | Chief Executive Officer | 0 companies |
| Ole Johan Tollefsen | Chief Executive Officer | 0 companies |
| Audun Romstad Stavne | Board of Directors | 0 companies |
| Tom Erik Andreassen | Board of Directors | 0 companies |