| Revenue | NOK 0 | — |
| EBITDA | NOK -90K | -90% |
| Net profit | NOK -94K | -51% |
| Total assets | NOK 262K | -41% |
| Equity | NOK 93K | -50% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100 | 584 | 539 | 130 | 591 | 397 | 164 | 324 | 308 | 407 | 171 | 96 | 0 |
| Staff expenses | −3 | −262 | −227 | −108 | −310 | −251 | −61 | −49 | −274 | −0 | −0 | −0 | −0 |
| EBITDA | −25 | 94 | 13 | −96 | −10 | −51 | −91 | 172 | −316 | 276 | 62 | −47 | −90 |
| Depreciation & amort. | −8 | −3 | −3 | −11 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −4 |
| EBIT | −33 | 91 | 10 | −107 | −10 | −51 | −91 | 172 | −316 | 276 | 62 | −51 | −94 |
| Net financials | 0 | 0 | 1 | 1 | −1 | −0 | −0 | −0 | −0 | −5 | 0 | −0 | −0 |
| Profit before tax | −33 | 91 | 11 | −106 | −11 | −52 | −91 | 171 | −316 | 270 | 62 | −52 | −94 |
| Tax | −9 | −1 | −44 | −60 | −63 | 60 | −19 | 44 | −72 | 65 | 14 | 11 | −0 |
| Net profit | −24 | 92 | 55 | −46 | 52 | −111 | −72 | 127 | −245 | 206 | 48 | −62 | −94 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 114 | 375 | 337 | 261 | 531 | 227 | 293 | 931 | 311 | 440 | 485 | 443 | 262 |
| Equity | 76 | 168 | 223 | 177 | 152 | 18 | 47 | 240 | −5 | 201 | 249 | 187 | 93 |
| Long-term debt | 0 | 0 | 0 | 0 | 114 | 0 | 114 | 114 | 114 | 114 | 114 | 114 | 114 |
| Short-term debt | 38 | 207 | 114 | 84 | 266 | 209 | 132 | 578 | 202 | 125 | 122 | 142 | 55 |
| Total debt | 38 | 207 | 114 | 84 | 380 | 209 | 246 | 691 | 316 | 239 | 236 | 256 | 169 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tormod Næss | Board of Directors | 0 companies |
| Bhairav Chandrakant Patel | Board of Directors | 0 companies |
| Oddbjørn Dugan | Chairman | 0 companies |