| Revenue | NOK 2,2M | +5% |
| EBITDA | NOK 161K | +318% |
| Net profit | NOK 162K | +415% |
| Total assets | NOK 2M | +4% |
| Equity | NOK 1,4M | +13% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 222 | 1 620 | 1 829 | 2 073 | 2 172 |
| Staff expenses | −478 | −543 | −575 | −603 | −640 |
| EBITDA | 98 | 290 | 24 | 39 | 161 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 98 | 290 | 24 | 39 | 161 |
| Net financials | 51 | −0 | 40 | 2 | 46 |
| Profit before tax | 149 | 290 | 63 | 40 | 207 |
| Tax | 22 | 64 | 5 | 9 | 46 |
| Net profit | 127 | 226 | 58 | 31 | 162 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 537 | 1 817 | 1 720 | 1 918 | 1 991 |
| Equity | 1 142 | 1 368 | 1 201 | 1 257 | 1 424 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 396 | 449 | 519 | 661 | 567 |
| Total debt | 396 | 449 | 519 | 661 | 567 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EA Contact Person | Contact Person | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2024 | |
| Chairman | 2025 | |
| Former (1) | ||
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 16.39% | 16.39% | 2024 | |
| Company | 16.39% | 16.39% | 2024 | |
| Company | 16.39% | 16.39% | 2024 | |
| Company | 8.2% | 8.2% | 2024 | |
| Company | 8.2% | 8.2% | 2024 | |
| Company | 8.2% | 8.2% | 2024 | |
| Individual | 8.2% | 8.2% | 2022 | |
| Company | 8.2% | 8.2% | 2024 | |
| Company | 1.64% | 1.64% | 2024 | |
| Company | 1.64% | 1.64% | 2024 | |
| Individual | 1.64% | 1.64% | 2022 | |
| Individual | 1.64% | 1.64% | 2024 | |
| Company | 1.64% | 1.64% | 2024 | |
| Company | 1.64% | 1.64% | 2024 | |
| Company | 1.64% | 1.64% | 2024 | |
| Company | 1.64% | 1.64% | 2024 | |
| Company | 1.64% | 1.64% | 2024 | |
| Company | 1.64% | 1.64% | 2023 | |
| Company | 1.64% | 1.64% | 2024 | |
| Company | 1.64% | 1.64% | 2024 | |
| Company | 1.64% | 1.64% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Elin Abrahamsen | Contact Person | 0 companies |
| Espen Enersen | Board of Directors | 0 companies |
| Grim Tore Nitteberg | Board of Directors | 0 companies |
| Tor Asle Grønningen | Board of Directors | 0 companies |
| Tore Grunnan | Board of Directors | 0 companies |
| Jan Fossberg | Chairman | 0 companies |
| Tomas Trulssen Vedlog | Board of Directors | 0 companies |
| Lasse Jonassen | Chairman | 0 companies |
| Kristian Haug | Board of Directors | 0 companies |