| Revenue | NOK 672K | +11% |
| EBITDA | NOK -259K | -139% |
| Net profit | NOK -269K | -117% |
| Total assets | NOK 1,1M | -20% |
| Equity | NOK 1,1M | -20% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 463 | 454 | 486 | 494 | 507 | 540 | 539 | 545 | 542 | 537 | 569 | 571 | 605 | 672 |
| Staff expenses | −17 | −17 | −17 | −18 | −41 | −28 | −29 | −29 | −40 | −29 | −36 | −26 | −27 | −28 |
| EBITDA | 145 | 36 | 74 | −6 | 41 | 78 | 33 | 172 | 128 | 165 | 61 | −39 | −108 | −259 |
| Depreciation & amort. | −3 | −16 | −16 | −17 | −34 | −34 | −19 | −19 | −17 | −0 | −27 | −32 | −32 | −32 |
| EBIT | 142 | 20 | 58 | −23 | 6 | 44 | 15 | 153 | 111 | 165 | 34 | −71 | −141 | −291 |
| Net financials | 2 | 1 | 1 | 1 | −0 | 1 | 1 | 1 | 10 | 18 | 3 | 6 | 16 | 22 |
| Profit before tax | 144 | 21 | 60 | −22 | 6 | 45 | 15 | 154 | 121 | 183 | 37 | −65 | −124 | −269 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 144 | 21 | 60 | −22 | 6 | 45 | 15 | 154 | 121 | 183 | 37 | −65 | −124 | −269 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 956 | 951 | 1 029 | 991 | 1 078 | 1 105 | 1 079 | 1 221 | 1 341 | 1 531 | 1 577 | 1 513 | 1 400 | 1 121 |
| Equity | 919 | 940 | 1 000 | 978 | 984 | 1 029 | 1 045 | 1 199 | 1 320 | 1 503 | 1 540 | 1 475 | 1 351 | 1 082 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 37 | 11 | 30 | 13 | 94 | 75 | 34 | 22 | 21 | 27 | 36 | 38 | 49 | 39 |
| Total debt | 37 | 11 | 30 | 13 | 94 | 75 | 34 | 22 | 21 | 27 | 36 | 38 | 49 | 39 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Johan Myhre | Deputy Member | 0 companies |
| Bjarne Ivar Wist | Chairman | 0 companies |
| Trond Daling | Board of Directors | 0 companies |
| Rune Storli | Board of Directors | 0 companies |
| Grete Dorthea Bondø | Board of Directors | 0 companies |
| Rune Wolden | Board of Directors | 0 companies |
| Hanne-Guri Haug | Board of Directors | 0 companies |
| Stig Erik Ulriksen | Board of Directors | 0 companies |
| Rune Mogstad | Board of Directors | 0 companies |
| Bernt Aksel Rasmussen | Chairman | 0 companies |
| Christian Gran | Board of Directors | 0 companies |