| Revenue | NOK 162K | +35% |
| EBITDA | NOK 21K | -48% |
| Net profit | NOK -181K | -36% |
| Total assets | NOK 3,5M | +3% |
| Equity | NOK -216K | -54% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 110 | 120 | 120 | 120 | 162 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 44 | 63 | −11 | 40 | 21 |
| Depreciation & amort. | −77 | −77 | −77 | −77 | −77 |
| EBIT | −33 | −14 | −88 | −37 | −56 |
| Net financials | −71 | −48 | −58 | −112 | −154 |
| Profit before tax | −104 | −61 | −147 | −149 | −210 |
| Tax | −6 | 3 | −15 | −16 | −29 |
| Net profit | −98 | −65 | −131 | −133 | −181 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 431 | 3 400 | 3 364 | 3 450 | 3 545 |
| Equity | 79 | 15 | −117 | −141 | −216 |
| Long-term debt | 3 329 | 3 377 | 3 437 | 3 564 | 3 739 |
| Short-term debt | 22 | 8 | 44 | 27 | 22 |
| Total debt | 3 352 | 3 385 | 3 480 | 3 590 | 3 762 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BK Deputy Member | Deputy Member | 2021 |
OA Chief Executive Officer | Chief Executive Officer | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørg Kristin Ramlo Haugum | Deputy Member | 0 companies |
| Ole Arild Haugum | Chief Executive Officer | 0 companies |
| Ole Andreas Haugum | Chairman | 0 companies |