| Revenue | NOK 5M | +10% |
| EBITDA | NOK 132K | -65% |
| Net profit | NOK 226K | -51% |
| Total assets | NOK 3,9M | +9% |
| Equity | NOK 1M | +29% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3 241 | 3 101 | 3 573 | 4 561 | 5 006 |
| Staff expenses | −1 490 | −1 939 | −2 303 | −3 130 | −3 700 |
| EBITDA | 49 | −429 | −428 | 374 | 132 |
| Depreciation & amort. | −6 | −0 | −0 | −0 | −0 |
| EBIT | 43 | −429 | −428 | 374 | 132 |
| Net financials | −7 | 54 | 122 | 86 | 94 |
| Profit before tax | 36 | −374 | −305 | 460 | 226 |
| Tax | 10 | −0 | −0 | −0 | −0 |
| Net profit | 26 | −374 | −305 | 460 | 226 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1 494 | 1 991 | 1 668 | 3 593 | 3 932 |
| Equity | 999 | 624 | 319 | 779 | 1 005 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 495 | 1 367 | 1 349 | 2 814 | 2 928 |
| Total debt | 495 | 1 367 | 1 349 | 2 814 | 2 928 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KD Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
EG Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
AK Deputy Member | Deputy Member | 2012 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (3) | ||
| Board of Directors | 2023 – 2023 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 48.64% | 48.64% | 2022 | |
| Company | 24.27% | 24.27% | 2023 | |
| Company | 2.91% | 2.91% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Grimelid | Chief Executive Officer | 0 companies |
| Kristian Danckwardt | Chief Executive Officer | 0 companies |
| Aud Karin Outzen Dølving | Deputy Member | 0 companies |
| Valeria Volkova | Board of Directors | 0 companies |
| Ove Olsen | Board of Directors | 0 companies |
| Knut Roar Fagerli | Chairman | 0 companies |
| Karianne Hestad | Board of Directors | 0 companies |
| Jørn Herbrand Dølving | Chairman | 0 companies |