| Revenue | NOK 0 | — |
| EBITDA | NOK -1,1M | -9% |
| Net profit | NOK -1,8M | -23% |
| Total assets | NOK 39,8M | +0% |
| Equity | NOK 1,9M | -39% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 181 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | −6 | −12 | −21 | −213 | −213 | −918 | −462 | −957 | −556 | −1 020 | −1 109 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −15 | −282 | −291 | −291 | −244 | −254 | −213 | −213 | −213 |
| EBIT | 0 | 0 | −6 | −12 | −35 | −496 | −504 | −1 209 | −706 | −1 211 | −769 | −1 233 | −1 321 |
| Net financials | 0 | −0 | 0 | −584 | −948 | −1 150 | −866 | −863 | −824 | −834 | −796 | −548 | −651 |
| Profit before tax | 0 | −0 | −6 | −596 | −984 | −1 646 | −1 370 | −2 072 | −1 530 | −2 045 | −1 565 | −1 781 | −1 973 |
| Tax | −0 | −0 | −0 | −0 | −0 | −397 | −293 | −518 | −449 | −453 | −372 | −302 | −161 |
| Net profit | 0 | −0 | −6 | −596 | −984 | −1 248 | −1 077 | −1 554 | −1 082 | −1 591 | −1 193 | −1 478 | −1 812 |
| Item | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 100 | 100 | 129 | 29 985 | 39 875 | 40 279 | 41 175 | 41 023 | 40 613 | 40 900 | 40 186 | 39 833 | 39 836 |
| Equity | 100 | 100 | 94 | −734 | −1 718 | 3 108 | 2 911 | 2 998 | 3 418 | 3 434 | 3 560 | 3 154 | 1 913 |
| Long-term debt | 0 | 0 | 35 | 30 719 | 41 592 | 37 171 | 38 264 | 37 626 | 36 959 | 37 465 | 36 626 | 36 593 | 37 923 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 399 | 237 | 0 | 0 | 85 | 0 |
| Total debt | 0 | 0 | 35 | 30 719 | 41 592 | 37 171 | 38 264 | 38 026 | 37 195 | 37 465 | 36 626 | 36 679 | 37 923 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Oak Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jane Linda Kleveland | Deputy Member | 0 companies |
| Odd Arne Kleveland | Chairman | 0 companies |