| Revenue | NOK 1,3M | +15% |
| EBITDA | NOK 94K | +141% |
| Net profit | NOK 74K | +144% |
| Total assets | NOK 2,5M | -10% |
| Equity | NOK 2,4M | +3% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 428 | 2 002 | 1 134 | 952 | 1 450 | 819 | 2 011 | 1 365 | 2 731 | 1 929 | 5 641 | 1 401 | 2 700 | 1 391 | 1 088 | 1 256 |
| Staff expenses | −0 | −690 | −775 | −694 | −699 | −593 | −718 | −587 | −744 | −746 | −749 | −735 | −736 | −912 | −970 | −982 | −891 |
| EBITDA | 0 | −832 | 593 | −158 | −314 | 259 | −51 | 649 | 299 | 522 | 779 | 612 | 281 | 289 | −15 | −228 | 94 |
| Depreciation & amort. | −0 | −5 | −4 | −3 | −4 | −9 | −4 | −5 | −22 | −19 | −29 | −20 | −30 | −30 | −39 | −0 | −0 |
| EBIT | 0 | −838 | 588 | −161 | −319 | 250 | −54 | 644 | 278 | 503 | 750 | 593 | 251 | 259 | −54 | −228 | 94 |
| Net financials | 0 | 0 | 0 | −6 | −8 | −31 | −14 | 0 | 0 | 0 | 1 | 0 | −0 | 101 | 2 | 2 | 0 |
| Profit before tax | 0 | −838 | 589 | −167 | −326 | 219 | −69 | 644 | 278 | 504 | 750 | 593 | 251 | 359 | −53 | −226 | 94 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 95 | 67 | 116 | 167 | 131 | 59 | 84 | −0 | −60 | 21 |
| Net profit | 0 | −838 | 589 | −167 | −326 | 219 | −69 | 549 | 211 | 388 | 584 | 462 | 192 | 275 | −53 | −166 | 74 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 110 | 92 | 575 | 322 | 514 | 1 029 | 918 | 640 | 1 315 | 1 760 | 2 053 | 2 410 | 2 527 | 3 088 | 2 689 | 2 738 | 2 459 |
| Equity | 100 | −737 | −149 | −316 | −308 | −89 | −158 | 391 | 602 | 990 | 1 573 | 2 035 | 2 227 | 2 502 | 2 449 | 2 283 | 2 357 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 425 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 830 | 724 | 638 | 823 | 1 119 | 1 076 | 249 | 288 | 671 | 480 | 375 | 300 | 586 | 240 | 455 | 102 |
| Total debt | 10 | 830 | 724 | 638 | 823 | 1 119 | 1 076 | 249 | 713 | 771 | 480 | 375 | 300 | 586 | 240 | 455 | 102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØO Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Øystein Ore | Deputy Member | 0 companies |
| Espen Norman Hoel | Chairman | 0 companies |
| Lars Erik Hoel | Board of Directors | 0 companies |