| Revenue | NOK 17,5M | +9% |
| EBITDA | NOK 1,6M | +43% |
| Net profit | NOK 1,8M | +40% |
| Total assets | NOK 16,1M | +17% |
| Equity | NOK 13,3M | +15% |
| Employees | 24 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 11 180 | 12 670 | 14 349 | 12 419 | 12 376 | 11 583 | 12 460 | 10 726 | 12 592 | 11 940 | 15 593 | 14 397 | 15 493 | 16 091 | 17 546 |
| Staff expenses | −0 | −4 866 | −4 420 | −6 160 | −6 053 | −5 841 | −5 039 | −5 835 | −5 997 | −5 397 | −5 339 | −4 537 | −6 240 | −6 848 | −7 096 | −7 290 |
| EBITDA | 0 | 922 | 1 976 | −15 | 312 | 535 | 788 | 1 047 | −1 749 | 897 | 212 | 2 510 | 77 | −1 099 | 1 141 | 1 627 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −7 | −2 | −17 | −46 |
| EBIT | 0 | 922 | 1 976 | −15 | 312 | 535 | 788 | 1 047 | −1 749 | 897 | 212 | 2 510 | 70 | −1 101 | 1 124 | 1 581 |
| Net financials | 1 | 26 | 43 | 108 | 58 | 45 | −22 | 45 | 20 | 17 | 29 | 18 | 8 | 37 | 129 | 178 |
| Profit before tax | 1 | 948 | 2 020 | 93 | 369 | 581 | 766 | 1 093 | −1 729 | 914 | 241 | 2 528 | 78 | −1 064 | 1 252 | 1 759 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 | 948 | 2 020 | 93 | 369 | 581 | 766 | 1 093 | −1 729 | 914 | 241 | 2 528 | 78 | −1 064 | 1 252 | 1 759 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 201 | 5 177 | 7 938 | 7 547 | 7 880 | 8 980 | 9 062 | 10 584 | 8 980 | 9 827 | 9 533 | 12 357 | 14 628 | 12 374 | 13 765 | 16 061 |
| Equity | 201 | 3 680 | 5 700 | 5 793 | 6 162 | 6 743 | 7 509 | 8 602 | 6 873 | 7 787 | 8 029 | 10 557 | 11 358 | 10 294 | 11 546 | 13 305 |
| Long-term debt | 0 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 |
| Short-term debt | 0 | 1 097 | 1 839 | 1 354 | 1 318 | 1 837 | 1 153 | 1 582 | 1 707 | 1 640 | 1 104 | 1 400 | 2 870 | 1 681 | 1 819 | 2 356 |
| Total debt | 0 | 1 497 | 2 239 | 1 754 | 1 718 | 2 237 | 1 553 | 1 982 | 2 107 | 2 040 | 1 504 | 1 800 | 3 270 | 2 081 | 2 219 | 2 756 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ED Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erlend Dahlhaug Paxal | Chief Executive Officer | 0 companies |
| Erik Døscher Anonsen | Deputy Chairman | 0 companies |
| Morten Peter Usterud | Chairman | 0 companies |
| Anna Cornelia Kristiansen | Board of Directors | 0 companies |
| Bjørn Anders Heger | Board of Directors | 0 companies |
| Camilla Svingen | Board of Directors | 0 companies |
| Stein Kimsås-Otterbech | Board of Directors | 0 companies |
| Viggo Mastad | Board of Directors | 0 companies |
| Oda Angell Nordhus | Board of Directors | 0 companies |
| Helge Øgrim | Board of Directors | 0 companies |