| Revenue | NOK 53,1M | -35% |
| EBITDA | NOK -1,4M | -164% |
| Net profit | NOK -8,5M | -483% |
| Total assets | NOK 5,8M | -68% |
| Equity | NOK -15,8M | -254% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 125 350 | 155 407 | 111 254 | 81 767 | 53 110 |
| Staff expenses | −25 800 | −26 368 | −22 349 | −9 481 | −5 306 |
| EBITDA | 969 | 1 496 | −5 741 | −538 | −1 420 |
| Depreciation & amort. | −2 050 | −1 991 | −1 633 | −435 | −260 |
| EBIT | −1 081 | −494 | −7 374 | −973 | −1 681 |
| Net financials | −433 | −593 | 432 | −895 | −6 830 |
| Profit before tax | −1 514 | −1 088 | −6 942 | −1 868 | −8 510 |
| Tax | −332 | −234 | −1 761 | −410 | −0 |
| Net profit | −1 183 | −853 | −5 181 | −1 459 | −8 510 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 25 440 | 30 957 | 15 416 | 18 278 | 5 836 |
| Equity | 1 236 | 383 | −4 798 | −4 457 | −15 791 |
| Long-term debt | 4 002 | 3 193 | 1 492 | 473 | 55 |
| Short-term debt | 20 203 | 27 381 | 18 723 | 22 262 | 21 571 |
| Total debt | 24 205 | 30 574 | 20 215 | 22 735 | 21 626 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KS Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
DD Chief Executive Officer | Chief Executive Officer | 2009 – 2023 |
SK Deputy Member | Deputy Member | 2009 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dan De Lange | Chief Executive Officer | 0 companies |
| Stein Kolstad Hanssen | Deputy Member | 0 companies |
| Kenneth Søderstrøm | Chief Executive Officer | 0 companies |
| Are Elgåen | Chairman | 0 companies |