| Revenue | NOK 604K | +4% |
| EBITDA | NOK 397K | -20% |
| Net profit | NOK 101K | -38% |
| Total assets | NOK 3,9M | -5% |
| Equity | NOK 2,4M | +4% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 63 | 362 | 390 | 394 | 434 | 527 | 527 | 527 | 527 | 527 | 533 | 599 | 597 | 605 | 581 | 604 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 56 | 245 | 293 | 318 | 348 | 466 | 464 | 467 | 465 | 480 | 476 | 531 | 531 | 337 | 499 | 397 |
| Depreciation & amort. | −14 | −111 | −116 | −122 | −156 | −160 | −160 | −160 | −160 | −160 | −173 | −173 | −173 | −173 | −173 | −173 |
| EBIT | 42 | 134 | 177 | 195 | 193 | 306 | 304 | 307 | 305 | 320 | 303 | 358 | 358 | 164 | 326 | 224 |
| Net financials | −25 | −129 | −115 | −109 | −119 | −128 | −121 | −94 | −80 | −75 | −71 | −87 | −71 | −85 | −115 | −94 |
| Profit before tax | 17 | 5 | 62 | 86 | 74 | 177 | 183 | 213 | 224 | 245 | 232 | 271 | 287 | 79 | 211 | 130 |
| Tax | 2 | 1 | 17 | 24 | 18 | 48 | 44 | 51 | 52 | 55 | 51 | 59 | 63 | 17 | 46 | 29 |
| Net profit | 15 | 4 | 45 | 62 | 56 | 129 | 139 | 163 | 173 | 190 | 181 | 211 | 224 | 62 | 164 | 101 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 991 | 3 083 | 2 942 | 2 927 | 3 487 | 3 526 | 3 531 | 3 536 | 3 603 | 3 653 | 5 025 | 5 084 | 5 204 | 5 127 | 4 075 | 3 889 |
| Equity | 515 | 519 | 563 | 626 | 681 | 811 | 950 | 1 112 | 1 285 | 1 475 | 1 656 | 1 867 | 2 091 | 2 153 | 2 317 | 2 418 |
| Long-term debt | 0 | 0 | 2 357 | 2 275 | 2 720 | 2 589 | 2 430 | 2 266 | 2 142 | 2 016 | 3 226 | 3 065 | 2 902 | 2 737 | 1 483 | 1 382 |
| Short-term debt | 0 | 125 | 22 | 26 | 85 | 125 | 151 | 157 | 176 | 162 | 143 | 151 | 211 | 238 | 275 | 89 |
| Total debt | 2 476 | 2 564 | 2 378 | 2 301 | 2 805 | 2 715 | 2 581 | 2 423 | 2 318 | 2 178 | 3 369 | 3 216 | 3 113 | 2 975 | 1 758 | 1 471 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Deputy Member | Deputy Member | 2009 | — | — |
KH Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| John Hagen | Deputy Member | 0 companies |
| Kjartan Hagen | Chief Executive Officer | 0 companies |
| Ronny Hagen | Board of Directors | 0 companies |