| Revenue | NOK 518K | -6% |
| EBITDA | NOK -191K | +2% |
| Net profit | NOK -194K | +2% |
| Total assets | NOK 988K | +5% |
| Equity | NOK -265K | -274% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 522 | 2 939 | 1 922 | 1 503 | 1 031 | 128 | 537 | 926 | 948 | 838 | 666 | 1 217 | 969 | 553 | 518 |
| Staff expenses | −1 679 | −1 289 | −1 023 | −748 | −503 | −78 | −265 | −566 | −574 | −576 | −573 | −435 | −358 | −358 | −458 |
| EBITDA | 221 | 331 | 133 | 221 | −87 | −56 | 70 | 102 | 80 | 15 | −176 | 55 | −45 | −195 | −191 |
| Depreciation & amort. | −0 | −0 | −0 | −12 | −33 | −42 | −45 | −36 | −15 | −8 | −8 | −5 | −3 | −3 | −3 |
| EBIT | 221 | 331 | 133 | 209 | −120 | −98 | 25 | 66 | 65 | 7 | −185 | 49 | −48 | −197 | −194 |
| Net financials | −22 | −315 | 16 | 1 | 0 | −0 | 0 | 0 | 1 | 2 | 1 | 1 | 0 | 0 | 0 |
| Profit before tax | 200 | 16 | 148 | 211 | −120 | −98 | 25 | 66 | 66 | 9 | −184 | 50 | −48 | −197 | −194 |
| Tax | 57 | 89 | 37 | 59 | −5 | −0 | −0 | −0 | 8 | 0 | −0 | −8 | −0 | −0 | −0 |
| Net profit | 142 | −73 | 111 | 151 | −115 | −98 | 25 | 66 | 58 | 8 | −184 | 58 | −48 | −197 | −194 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 152 | 1 154 | 1 097 | 748 | 733 | 387 | 1 047 | 1 133 | 1 205 | 1 305 | 1 090 | 1 079 | 949 | 942 | 988 |
| Equity | 242 | 169 | 184 | 335 | 220 | 143 | 168 | 234 | 292 | 300 | 116 | 174 | 126 | −71 | −265 |
| Long-term debt | 0 | 0 | 0 | 5 | 250 | 237 | 744 | 778 | 814 | 852 | 849 | 776 | 761 | 919 | 1 135 |
| Short-term debt | 910 | 985 | 914 | 408 | 263 | 8 | 136 | 120 | 98 | 153 | 124 | 129 | 62 | 93 | 117 |
| Total debt | 910 | 985 | 914 | 413 | 513 | 245 | 880 | 898 | 913 | 1 004 | 974 | 905 | 823 | 1 012 | 1 252 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JI Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Inge Tvedt | Deputy Member | 0 companies |
| Per Roger Glenna Tvedt | Chairman | 0 companies |