| Revenue | NOK 18,1M | +5% |
| EBITDA | NOK 13,8M | +8% |
| Net profit | NOK 3M | +15% |
| Total assets | NOK 111,5M | -5% |
| Equity | NOK 609K | +14% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 307 | 14 056 | 16 542 | 17 359 | 18 142 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 8 261 | 8 008 | 12 077 | 12 742 | 13 765 |
| Depreciation & amort. | −3 253 | −3 266 | −3 281 | −3 192 | −3 086 |
| EBIT | 5 007 | 4 741 | 8 796 | 9 550 | 10 679 |
| Net financials | −2 968 | −1 987 | −4 012 | −6 190 | −6 798 |
| Profit before tax | 2 039 | 2 755 | 4 784 | 3 360 | 3 880 |
| Tax | 449 | 606 | 1 053 | 738 | 854 |
| Net profit | 1 591 | 2 149 | 3 731 | 2 622 | 3 027 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 143 953 | 123 371 | 120 672 | 117 135 | 111 461 |
| Equity | 122 | 122 | 376 | 532 | 609 |
| Long-term debt | 140 209 | 117 717 | 112 650 | 112 855 | 106 499 |
| Short-term debt | 3 621 | 5 532 | 7 646 | 3 748 | 4 353 |
| Total debt | 143 831 | 123 249 | 120 296 | 116 603 | 110 852 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
IJ Chief Executive Officer | Chief Executive Officer | 2014 |
SB Deputy Member | Deputy Member | 2014 |
AK Deputy Member | Deputy Member | 2014 |
OB Deputy Member | Deputy Member | 2014 |
| Former (1) | ||
ER Accountant | Accountant | 2015 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Elin Rita Nordbotn | Accountant | 0 companies |
| Ivar Johannes Koteng | Chief Executive Officer | 0 companies |
| Sophie Bodd Jenssen | Deputy Member | 0 companies |
| Aurora Koteng | Deputy Member | 0 companies |
| Ole Birger Giæver | Deputy Member | 0 companies |
| Anton Jenssen | Chairman | 0 companies |