| Revenue | NOK 230K | +23% |
| EBITDA | NOK 115K | +27736% |
| Net profit | NOK 102K | +569% |
| Total assets | NOK 929K | +18% |
| Equity | NOK 70K | +315% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 599 | 530 | 1 094 | 616 | 453 | 494 | 341 | 516 | 430 | 347 | 91 | 398 | 492 | 852 | 187 | 230 |
| Staff expenses | −172 | −373 | −503 | 15 | −50 | −99 | −92 | −165 | −154 | −106 | −0 | −74 | −116 | −757 | −14 | −0 |
| EBITDA | 204 | −85 | 49 | 182 | 42 | 71 | 26 | 33 | −27 | 4 | −59 | −38 | −107 | −69 | 0 | 115 |
| Depreciation & amort. | −16 | −18 | −22 | −44 | −44 | −25 | −25 | −6 | −0 | −0 | −0 | −0 | −11 | −11 | −12 | −11 |
| EBIT | 188 | −103 | 27 | 138 | −2 | 46 | 1 | 27 | −27 | 4 | −59 | −38 | −118 | −80 | −12 | 104 |
| Net financials | −3 | −116 | −58 | −66 | −68 | −71 | −90 | −5 | −6 | −1 | −3 | −11 | −11 | −2 | −8 | 0 |
| Profit before tax | 185 | −219 | −31 | 73 | −70 | −25 | −89 | 22 | −32 | 3 | −62 | −48 | −129 | −82 | −20 | 104 |
| Tax | 44 | −9 | −0 | −0 | −0 | −0 | −0 | 5 | −0 | −0 | 2 | −0 | −0 | −2 | 2 | 2 |
| Net profit | 140 | −210 | −31 | 73 | −70 | −25 | −89 | 18 | −32 | 3 | −63 | −48 | −129 | −81 | −22 | 102 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 057 | 1 530 | 1 725 | 1 348 | 1 280 | 1 218 | 1 205 | 405 | 414 | 389 | 277 | 280 | 310 | 482 | 785 | 929 |
| Equity | 675 | 465 | 434 | 507 | 437 | 412 | 322 | 340 | 308 | 311 | 247 | 235 | 70 | −11 | −32 | 70 |
| Long-term debt | 1 161 | 0 | 0 | 798 | 824 | 795 | 770 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 221 | 412 | 407 | 42 | 19 | 11 | 113 | 64 | 106 | 78 | 29 | 45 | 240 | 492 | 817 | 859 |
| Total debt | 1 382 | 1 065 | 1 291 | 841 | 843 | 806 | 883 | 64 | 106 | 78 | 29 | 45 | 240 | 492 | 817 | 859 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ky Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Kollerud | Deputy Chairman | 0 companies |
| Ola Yttre | Chairman | 0 companies |