| Revenue | NOK 293K | -13% |
| EBITDA | NOK 175K | +1% |
| Net profit | NOK 67K | -15% |
| Total assets | NOK 1,6M | +5% |
| Equity | NOK 1,5M | +5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 357 | 637 | 637 | 637 | 3 184 | 685 | 708 | 744 | 676 | 717 | 676 | 549 | 561 | 648 | 611 | 335 | 293 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 286 | 509 | 386 | 399 | 360 | 394 | 539 | 493 | 385 | 532 | 446 | 344 | 344 | 408 | 212 | 173 | 175 |
| Depreciation & amort. | −76 | −112 | −107 | −119 | −122 | −122 | −122 | −122 | −122 | −122 | −122 | −122 | −122 | −122 | −84 | −82 | −77 |
| EBIT | 210 | 397 | 279 | 280 | 238 | 272 | 417 | 371 | 263 | 410 | 324 | 222 | 222 | 286 | 128 | 91 | 98 |
| Net financials | −129 | −90 | −84 | −132 | −75 | 0 | 2 | −2 | −1 | −1 | −1 | 1 | 0 | −1 | −0 | 1 | −0 |
| Profit before tax | 81 | 307 | 195 | 148 | 164 | 272 | 419 | 369 | 262 | 408 | 322 | 223 | 222 | 285 | 128 | 92 | 98 |
| Tax | 50 | 66 | 40 | 34 | 57 | 75 | 114 | 103 | 71 | 104 | 85 | 55 | 59 | 74 | −0 | 13 | 31 |
| Net profit | 31 | 241 | 155 | 114 | 107 | 197 | 305 | 266 | 192 | 304 | 238 | 168 | 164 | 212 | 128 | 79 | 67 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 471 | 4 164 | 3 578 | 5 222 | 5 005 | 3 248 | 3 643 | 3 903 | 4 032 | 4 103 | 3 315 | 3 418 | 2 636 | 2 800 | 1 428 | 1 517 | 1 586 |
| Equity | 832 | 1 153 | 1 307 | 1 422 | 1 528 | 1 726 | 2 059 | 2 326 | 2 217 | 1 521 | 1 759 | 927 | 2 365 | 1 873 | 1 346 | 1 425 | 1 492 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 975 | 1 275 | 1 275 | 1 275 | 1 275 | 1 275 | 1 275 | 1 275 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 64 | 1 369 | 120 | 825 | 502 | 248 | 309 | 302 | 540 | 1 307 | 282 | 1 217 | 271 | 926 | 81 | 92 | 95 |
| Total debt | 1 639 | 3 012 | 2 270 | 3 800 | 3 477 | 1 523 | 1 584 | 1 577 | 1 815 | 2 582 | 1 557 | 2 492 | 271 | 926 | 81 | 92 | 95 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Olav Teigen | Chairman | 0 companies |
| Ingvild Teigen | Board of Directors | 0 companies |