| Revenue | NOK 6,3M | +10% |
| EBITDA | NOK 662K | -46% |
| Net profit | NOK 623K | -36% |
| Total assets | NOK 3,6M | +12% |
| Equity | NOK 3M | +27% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6 228 | 5 566 | 5 017 | 5 701 | 6 285 |
| Staff expenses | −3 619 | −3 646 | −2 735 | −2 990 | −3 905 |
| EBITDA | 1 592 | 929 | 1 280 | 1 223 | 662 |
| Depreciation & amort. | −184 | −162 | −166 | −75 | −0 |
| EBIT | 1 408 | 767 | 1 114 | 1 148 | 662 |
| Net financials | −0 | 10 | 57 | 95 | 118 |
| Profit before tax | 1 408 | 777 | 1 171 | 1 243 | 781 |
| Tax | 321 | 183 | −0 | 273 | 157 |
| Net profit | 1 086 | 594 | 906 | 970 | 623 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2 881 | 1 595 | 2 819 | 3 255 | 3 644 |
| Equity | 1 070 | 1 064 | 1 970 | 2 340 | 2 963 |
| Long-term debt | 0 | 0 | 3 | 1 | 0 |
| Short-term debt | 1 812 | 531 | 846 | 914 | 677 |
| Total debt | 1 812 | 531 | 849 | 915 | 680 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FO Chief Executive Officer | Chief Executive Officer | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2017 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 56.67% | 56.67% | 2022 | |
| Individual | 3.33% | 3.33% | 2022 | |
| Individual | 3.33% | 3.33% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Odin Landbakk Johansen | Chief Executive Officer | 0 companies |
| Ronny Bratten | Chairman | 0 companies |
| Jan Børre Thomassen | Chairman | 0 companies |