| Revenue | NOK 5,2M | +19% |
| EBITDA | NOK 3,7M | +10% |
| Net profit | NOK 1,9M | +34% |
| Total assets | NOK 40M | +13% |
| Equity | NOK 9,4M | +210% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 570 | 0 | 0 | 0 | 3 427 | 4 439 | 3 850 | 4 134 | 4 667 | 4 588 | 4 344 | 5 190 |
| Staff expenses | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 907 | 0 | 0 | 0 | 2 651 | 3 554 | 2 830 | 2 477 | 2 740 | 3 832 | 3 385 | 3 734 |
| Depreciation & amort. | −960 | −0 | −0 | −0 | −766 | −716 | −669 | −628 | −579 | −585 | −585 | −510 |
| EBIT | 2 947 | 0 | 0 | 0 | 1 885 | 2 838 | 2 160 | 1 849 | 2 161 | 3 247 | 2 799 | 3 225 |
| Net financials | −3 071 | 0 | 0 | 0 | −1 031 | −902 | −854 | −640 | −581 | −1 153 | −978 | −800 |
| Profit before tax | −124 | 0 | 0 | 0 | 854 | 1 937 | 1 306 | 1 209 | 1 580 | 2 094 | 1 821 | 2 425 |
| Tax | −32 | −0 | −0 | −0 | 257 | 411 | 296 | 272 | 355 | 495 | 435 | 568 |
| Net profit | −92 | 0 | 0 | 0 | 597 | 1 526 | 1 010 | 937 | 1 226 | 1 599 | 1 386 | 1 857 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 66 957 | — | — | — | 39 639 | 39 810 | 39 980 | 38 189 | 35 629 | 34 071 | 35 248 | 39 972 |
| Equity | 2 046 | — | — | — | 2 755 | 2 844 | 3 092 | 2 861 | 2 690 | 1 815 | 3 047 | 9 430 |
| Long-term debt | 0 | 0 | 0 | 0 | 28 913 | 26 903 | 25 345 | 23 904 | 22 557 | 21 311 | 20 613 | 19 426 |
| Short-term debt | 1 822 | 0 | 0 | 0 | 7 971 | 10 064 | 11 543 | 11 424 | 10 381 | 10 946 | 11 588 | 11 115 |
| Total debt | 64 911 | 0 | 0 | 0 | 36 884 | 36 966 | 36 888 | 35 328 | 32 938 | 32 257 | 32 202 | 30 542 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Oddbjørn Lende | Chairman | 0 companies |
| Birge Nymark | Board of Directors | 0 companies |
| Bjørn Mathias Apeland | Chairman | 0 companies |
| Jostein Kaada | Board of Directors | 0 companies |
| Svein Kåre Edland | Board of Directors | 0 companies |
| Karsten Laurits Bjelland | Board of Directors | 0 companies |