| Revenue | NOK 13K | -99% |
| EBITDA | NOK -42K | +49% |
| Net profit | NOK 388K | +1021% |
| Total assets | NOK 3,8M | +8% |
| Equity | NOK 3,8M | +11% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 418 | 657 | 472 | 1 317 | 2 004 | 634 | 519 | 698 | 1 223 | 1 145 | 1 026 | 1 059 | 1 011 | 1 345 | 941 | 13 |
| Staff expenses | −103 | −447 | −350 | −1 157 | −655 | −542 | −444 | −642 | −668 | −810 | −668 | −787 | −825 | −820 | −911 | −0 |
| EBITDA | 127 | 58 | −4 | 35 | 1 170 | −24 | −35 | −97 | 327 | 127 | 70 | 99 | 52 | 379 | −84 | −42 |
| Depreciation & amort. | −6 | −8 | −6 | −3 | −11 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 121 | 50 | −9 | 33 | 1 159 | −24 | −35 | −97 | 327 | 127 | 70 | 99 | 52 | 379 | −84 | −42 |
| Net financials | 2 | −1 | −0 | 0 | −1 | −1 | 1 | 121 | 72 | 105 | 106 | 45 | 162 | 2 560 | 118 | 431 |
| Profit before tax | 123 | 49 | −9 | 33 | 1 158 | −25 | −35 | 24 | 399 | 233 | 175 | 144 | 214 | 2 939 | 35 | 388 |
| Tax | 35 | 17 | −14 | 21 | 324 | −0 | −0 | −0 | 44 | 30 | 16 | 22 | 13 | 88 | −0 | −0 |
| Net profit | 89 | 32 | 5 | 12 | 834 | −25 | −35 | 24 | 356 | 203 | 159 | 122 | 201 | 2 851 | 35 | 388 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 640 | 507 | 330 | 1 426 | 1 529 | 1 271 | 1 249 | 1 213 | 1 176 | 1 037 | 900 | 914 | 953 | 3 719 | 3 550 | 3 839 |
| Equity | 202 | 234 | 239 | 251 | 1 085 | 1 060 | 1 025 | 1 050 | 555 | 558 | 567 | 563 | 565 | 3 416 | 3 450 | 3 839 |
| Long-term debt | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 437 | 272 | 90 | 1 167 | 444 | 211 | 224 | 164 | 621 | 479 | 333 | 350 | 389 | 303 | 100 | 1 |
| Total debt | 438 | 272 | 90 | 1 174 | 444 | 211 | 224 | 164 | 621 | 479 | 333 | 350 | 389 | 303 | 100 | 1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MI Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
OB | Board of Directors | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mariann Ingjer Orvedal | Deputy Member | 0 companies |
| Mathias Bjerke | Chairman | 0 companies |
| Olav By | Board of Directors | 0 companies |