| Revenue | NOK 221K | -99% |
| EBITDA | NOK -1,2M | -293% |
| Net profit | NOK -879K | -17895% |
| Total assets | NOK 15,2M | -29% |
| Equity | NOK 8,8M | -9% |
| Employees | 2 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 35 157 | 0 | 0 | 0 | 10 626 | 0 | 16 984 | 204 | 368 | 840 | 21 840 | 3 948 | 15 300 | 221 |
| Staff expenses | −0 | −0 | −890 | 890 | −0 | −0 | −0 | −0 | −0 | −615 | −1 715 | −1 391 | −819 | −647 | −902 | −925 |
| EBITDA | −228 | −208 | 10 083 | 662 | −57 | −31 | 1 202 | −90 | 2 964 | −1 604 | −1 923 | −1 064 | 2 959 | −1 920 | 600 | −1 154 |
| Depreciation & amort. | −0 | −0 | −6 | −6 | −6 | −6 | −6 | −6 | −6 | −6 | −6 | −16 | −425 | −540 | −479 | −203 |
| EBIT | −228 | −208 | 10 077 | 656 | −63 | −37 | 1 196 | −96 | 2 958 | −1 610 | −1 929 | −1 080 | 2 534 | −2 461 | 120 | −1 358 |
| Net financials | −34 | −43 | −727 | 101 | 191 | 44 | −107 | −160 | 148 | 2 267 | 1 961 | 2 105 | 1 970 | 1 939 | −112 | 251 |
| Profit before tax | −263 | −251 | 9 350 | 757 | 128 | 8 | 1 088 | −256 | 3 106 | 658 | 32 | 1 025 | 4 503 | −522 | 8 | −1 107 |
| Tax | −0 | −0 | 2 474 | 244 | 36 | 2 | 294 | −0 | 568 | −411 | −436 | −219 | 561 | −561 | 3 | −228 |
| Net profit | −263 | −251 | 6 875 | 513 | 92 | 6 | 794 | −256 | 2 538 | 1 068 | 468 | 1 244 | 3 942 | 39 | 5 | −879 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 744 | 19 233 | 10 019 | 6 041 | 6 324 | 6 212 | 6 011 | 7 870 | 14 749 | 14 841 | 14 631 | 16 451 | 34 948 | 21 522 | 21 222 | 15 173 |
| Equity | −163 | −413 | 4 935 | 4 846 | 4 846 | 4 620 | 4 620 | 114 | 2 512 | 6 730 | 7 198 | 8 242 | 9 662 | 9 701 | 9 706 | 8 826 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 325 | 5 741 | 5 678 | 6 715 | 7 353 | 22 111 | 10 650 | 7 651 | 2 000 |
| Short-term debt | 1 907 | 19 646 | 5 084 | 1 195 | 1 478 | 1 591 | 1 391 | 6 432 | 6 496 | 2 433 | 719 | 856 | 3 176 | 1 171 | 3 866 | 4 347 |
| Total debt | 1 907 | 19 646 | 5 084 | 1 195 | 1 478 | 1 591 | 1 391 | 7 757 | 12 237 | 8 111 | 7 434 | 8 210 | 25 287 | 11 821 | 11 517 | 6 347 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Deputy Member | Deputy Member | 2019 | — | — |
PC Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Marco Forvaltning As | Company | 90.0% | 90.0% | 2024 |
Ion Holding As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Eikenes Christensen | Deputy Member | 0 companies |
| Preben Christensen | Chief Executive Officer | 0 companies |
| Arnt Christensen | Chairman | 0 companies |