| Revenue | NOK 42,5M | +0% |
| EBITDA | NOK 230K | -84% |
| Net profit | NOK -1,1M | -594% |
| Total assets | NOK 17,7M | -30% |
| Equity | NOK 3,9M | -28% |
| Employees | 13 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31 718 | 29 162 | 30 452 | 30 350 | 29 430 | 35 277 | 34 183 | 39 464 | 45 818 | 45 867 | 51 001 | 57 903 | 53 830 | 47 318 | 42 434 | 42 457 |
| Staff expenses | −4 118 | −4 212 | −4 107 | −4 928 | −4 355 | −5 212 | −6 050 | −5 993 | −6 123 | −7 929 | −8 211 | −8 739 | −7 777 | −8 013 | −8 456 | −8 976 |
| EBITDA | 3 111 | −701 | 714 | −644 | 1 074 | 1 797 | 519 | 1 098 | 2 432 | 1 023 | 1 453 | 1 822 | 1 648 | 970 | 1 425 | 230 |
| Depreciation & amort. | −165 | −134 | −140 | −218 | −217 | −187 | −167 | −151 | −273 | −463 | −560 | −672 | −666 | −688 | −753 | −711 |
| EBIT | 2 945 | −835 | 574 | −862 | 857 | 1 610 | 352 | 946 | 2 160 | 560 | 893 | 1 150 | 982 | 282 | 672 | −481 |
| Net financials | −92 | −273 | −159 | −204 | −277 | −270 | −172 | −193 | −175 | −217 | −321 | −223 | −146 | −235 | −852 | −866 |
| Profit before tax | 2 853 | −1 108 | 414 | −1 066 | 579 | 1 340 | 180 | 754 | 1 985 | 344 | 572 | 928 | 836 | 46 | −180 | −1 347 |
| Tax | 824 | −316 | 132 | −298 | 201 | 365 | 93 | 206 | 487 | 66 | 129 | 209 | 188 | 35 | −28 | −293 |
| Net profit | 2 029 | −792 | 283 | −769 | 379 | 975 | 87 | 548 | 1 498 | 277 | 443 | 719 | 648 | 11 | −152 | −1 054 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 548 | 10 277 | 11 287 | 11 945 | 8 724 | 10 258 | 8 937 | 12 645 | 14 733 | 17 472 | 17 897 | 15 580 | 17 152 | 21 343 | 25 391 | 17 704 |
| Equity | 3 029 | 2 237 | 2 520 | 1 751 | 324 | 1 367 | 1 454 | 2 001 | 3 531 | 3 808 | 4 251 | 4 970 | 5 618 | 5 630 | 5 478 | 3 924 |
| Long-term debt | 0 | 209 | 3 186 | 3 818 | 4 851 | 4 538 | 3 990 | 3 593 | 4 811 | 4 532 | 3 645 | 2 734 | 1 472 | 3 762 | 2 628 | 1 850 |
| Short-term debt | 6 116 | 7 831 | 5 581 | 6 376 | 3 549 | 4 353 | 3 493 | 7 051 | 6 391 | 9 132 | 10 001 | 7 876 | 10 061 | 11 952 | 17 284 | 11 930 |
| Total debt | 6 520 | 8 040 | 8 767 | 10 194 | 8 400 | 8 891 | 7 483 | 10 644 | 11 202 | 13 664 | 13 646 | 10 609 | 11 533 | 15 713 | 19 913 | 13 780 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2026 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Daniel Nor | Board of Directors | 0 companies |
| Anne Berit Tjøme Urstad | Board of Directors | 0 companies |
| Per Erik Brynildsen | Chairman | 0 companies |
| Thor-Erik Claussen | Board of Directors | 0 companies |
| Trine Urstad | Board of Directors | 0 companies |
| Per Egil Urstad | Chairman | 0 companies |
| Heidi Urstad | Board of Directors | 0 companies |