| Revenue | NOK 0 | — |
| EBITDA | NOK -28K | -13% |
| Net profit | NOK 461 | +102% |
| Total assets | NOK 533K | +38% |
| Equity | NOK 101K | +766% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 20 | 81 | 14 | 0 | 0 | 0 | 0 | 17 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −5 | −13 | −9 | −51 | 59 | 1 | −17 | 4 | −23 | −19 | 6 | −13 | −34 | −33 | −25 | −28 |
| Depreciation & amort. | −5 | −4 | −4 | −4 | −4 | −4 | −4 | −4 | −4 | −4 | −4 | −4 | −4 | −4 | −4 | −4 |
| EBIT | −10 | −18 | −14 | −55 | 54 | −3 | −22 | 0 | −27 | −23 | 2 | −17 | −38 | −38 | −29 | −32 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −0 | 0 | 0 | −0 | 1 | 0 | 0 | 0 |
| Profit before tax | −10 | −18 | −14 | −55 | 54 | −3 | −22 | 0 | −27 | −23 | 2 | −17 | −38 | −38 | −29 | −32 |
| Tax | −0 | −0 | −5 | −2 | 2 | −1 | −1 | −0 | −11 | −5 | 0 | −1 | −0 | −0 | −0 | −33 |
| Net profit | −10 | −18 | −8 | −53 | 53 | −2 | −21 | 0 | −16 | −18 | 2 | −17 | −38 | −38 | −29 | 0 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 455 | 426 | 447 | 438 | 494 | 418 | 406 | 401 | 446 | 456 | 453 | 470 | 466 | 390 | 387 | 533 |
| Equity | 112 | 94 | 106 | 53 | 105 | 103 | 83 | 83 | 104 | 104 | 105 | 89 | 51 | 14 | −15 | 101 |
| Long-term debt | 0 | 0 | 2 | 0 | 2 | 1 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 342 | 331 | 339 | 385 | 387 | 313 | 323 | 318 | 341 | 351 | 347 | 381 | 415 | 376 | 402 | 432 |
| Total debt | 342 | 331 | 341 | 385 | 389 | 314 | 323 | 318 | 342 | 352 | 348 | 381 | 415 | 376 | 402 | 432 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Samnanger Eiendom As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Mohn | Deputy Member | 0 companies |
| Grete Mohn | Chairman | 0 companies |