| Revenue | NOK 1,8M | -1% |
| EBITDA | NOK 654K | -5% |
| Net profit | NOK 1,6M | +66% |
| Total assets | NOK 7,4M | +14% |
| Equity | NOK 6,4M | +20% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 206 | 957 | 1 419 | 1 632 | 1 607 | 1 326 | 571 | 0 | 1 065 | 1 057 | 1 237 | 581 | 917 | 1 224 | 1 735 | 1 837 | 1 822 |
| Staff expenses | −825 | −463 | −718 | −673 | −710 | −708 | −228 | −0 | −821 | −854 | −855 | −435 | −803 | −902 | −862 | −1 057 | −1 089 |
| EBITDA | 202 | 419 | 597 | 845 | 828 | 556 | 285 | −53 | 126 | 146 | 314 | 69 | 48 | 265 | 811 | 684 | 654 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 202 | 419 | 597 | 845 | 828 | 556 | 285 | −53 | 126 | 146 | 314 | 69 | 48 | 265 | 811 | 684 | 654 |
| Net financials | −3 | −2 | 113 | −261 | 308 | −985 | −862 | −28 | −14 | 308 | 464 | −426 | 244 | 3 100 | −215 | 865 | 1 085 |
| Profit before tax | 199 | 417 | 710 | 583 | 1 136 | −429 | −576 | −81 | 112 | 454 | 777 | −357 | 293 | 3 365 | 596 | 1 549 | 1 738 |
| Tax | 52 | 117 | 168 | 242 | 232 | 159 | 73 | −0 | −0 | −0 | 17 | 18 | −0 | 161 | 171 | 612 | 186 |
| Net profit | 147 | 300 | 542 | 342 | 905 | −588 | −649 | −81 | 112 | 454 | 760 | −375 | 293 | 3 204 | 425 | 937 | 1 552 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 514 | 1 137 | 1 987 | 2 134 | 2 593 | 1 840 | 1 466 | 1 063 | 1 376 | 1 724 | 2 270 | 1 864 | 2 384 | 5 966 | 5 783 | 6 476 | 7 409 |
| Equity | 247 | 547 | 1 089 | 1 131 | 2 035 | 1 447 | 798 | 717 | 829 | 1 282 | 2 043 | 1 667 | 1 960 | 4 915 | 4 939 | 5 376 | 6 428 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 267 | 590 | 898 | 1 004 | 557 | 393 | 668 | 346 | 548 | 442 | 228 | 197 | 424 | 1 051 | 844 | 1 100 | 980 |
| Total debt | 267 | 590 | 898 | 1 004 | 557 | 393 | 668 | 346 | 548 | 442 | 228 | 197 | 424 | 1 051 | 844 | 1 100 | 980 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FT Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
KK Deputy Member | Deputy Member | 2009 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Frank Trones | Chief Executive Officer | 0 companies |
| Kenneth Kårikstad | Deputy Member | 0 companies |