| Revenue | NOK 337K | +54% |
| EBITDA | NOK 108K | +236% |
| Net profit | NOK 39K | +272% |
| Total assets | NOK 4M | +0% |
| Equity | NOK 3M | +1% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 282 | 276 | 262 | 292 | 297 | 285 | 240 | 308 | 364 | 616 | 148 | 532 | 4 491 | 171 | 378 | 219 | 337 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 257 | 222 | 160 | 153 | 134 | 179 | 196 | −29 | 143 | 154 | −480 | 386 | 4 143 | −135 | 148 | 32 | 108 |
| Depreciation & amort. | −67 | −68 | −68 | −68 | −68 | −68 | −68 | −68 | −105 | −119 | −119 | −119 | −93 | −61 | −59 | −59 | −59 |
| EBIT | 190 | 154 | 91 | 85 | 66 | 111 | 128 | −97 | 38 | 35 | −599 | 267 | 4 050 | −195 | 89 | −27 | 48 |
| Net financials | −41 | −36 | −29 | −20 | −14 | −8 | 0 | 0 | −47 | −154 | −212 | −169 | −52 | −38 | −0 | −1 | 1 |
| Profit before tax | 149 | 118 | 63 | 65 | 51 | 103 | 128 | −97 | −9 | −119 | −811 | 99 | 3 998 | −233 | 89 | −28 | 49 |
| Tax | 39 | 33 | 18 | 18 | 16 | 28 | 40 | −20 | 2 | −22 | −82 | 22 | 880 | −51 | 20 | −6 | 11 |
| Net profit | 110 | 84 | 45 | 47 | 35 | 75 | 87 | −76 | −11 | −96 | −729 | 77 | 3 118 | −182 | 69 | −22 | 39 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 434 | 1 453 | 1 390 | 1 243 | 1 172 | 1 056 | 1 160 | 1 088 | 3 428 | 5 651 | 4 602 | 4 412 | 5 334 | 4 077 | 4 093 | 3 959 | 3 960 |
| Equity | 456 | 540 | 586 | 633 | 667 | 742 | 829 | 753 | 742 | 646 | −83 | −6 | 3 112 | 2 930 | 2 999 | 2 977 | 3 015 |
| Long-term debt | 652 | 569 | 486 | 282 | 199 | 0 | 0 | 0 | 2 443 | 4 699 | 4 367 | 4 036 | 2 181 | 528 | 431 | 352 | 288 |
| Short-term debt | 326 | 343 | 319 | 328 | 306 | 314 | 331 | 335 | 244 | 307 | 318 | 383 | 41 | 618 | 663 | 630 | 657 |
| Total debt | 978 | 912 | 805 | 610 | 504 | 314 | 331 | 335 | 2 686 | 5 006 | 4 686 | 4 419 | 2 222 | 1 147 | 1 094 | 982 | 944 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Helge Færgestad | Deputy Member | 0 companies |
| Alf Øyvind Sandviken | Chairman | 0 companies |