| Revenue | NOK 312,8M | +16% |
| EBITDA | NOK 4M | -59% |
| Net profit | NOK 1M | -86% |
| Total assets | NOK 134,5M | +17% |
| Equity | NOK 15,4M | +14% |
| Employees | 84 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 176 652 | 170 918 | 159 686 | 177 676 | 184 976 | 173 340 | 175 205 | 187 370 | 227 551 | 269 182 | 312 768 |
| Staff expenses | −0 | −0 | −83 563 | −79 287 | −82 377 | −78 508 | −78 206 | −73 156 | −72 223 | −71 415 | −73 709 | −76 710 | −79 893 |
| EBITDA | 0 | 0 | 22 799 | 22 681 | 9 287 | 19 097 | 17 536 | 14 572 | 17 025 | 16 749 | 14 482 | 9 866 | 3 999 |
| Depreciation & amort. | −0 | −0 | −11 119 | −9 526 | −2 928 | −1 948 | −1 547 | −1 668 | −1 807 | −1 461 | −1 750 | −1 612 | −1 428 |
| EBIT | 0 | 0 | 11 680 | 13 155 | 6 359 | 17 149 | 15 989 | 12 904 | 15 218 | 15 288 | 12 732 | 8 254 | 2 571 |
| Net financials | 0 | 0 | 1 862 | 2 028 | 2 035 | 1 367 | 2 043 | 1 421 | 1 578 | 3 106 | 799 | 1 080 | −1 196 |
| Profit before tax | 0 | 0 | 13 542 | 15 183 | 8 394 | 18 516 | 18 032 | 14 325 | 16 796 | 18 394 | 13 531 | 9 334 | 1 375 |
| Tax | −0 | −0 | 3 687 | 4 250 | 2 115 | 4 489 | 4 192 | 3 194 | 3 721 | 4 081 | 3 038 | 2 095 | 354 |
| Net profit | 0 | 0 | 9 855 | 10 933 | 6 279 | 14 027 | 13 840 | 11 131 | 13 075 | 14 313 | 10 493 | 7 239 | 1 022 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 56 087 | 52 299 | 44 087 | 57 126 | 87 741 | 51 424 | 92 476 | 109 787 | 91 155 | 115 185 | 134 486 |
| Equity | — | — | 13 401 | 11 228 | 9 990 | 10 661 | 12 754 | 11 447 | 11 899 | 14 822 | 17 592 | 13 493 | 15 351 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 42 686 | 41 071 | 34 097 | 46 465 | 74 987 | 39 977 | 80 577 | 94 966 | 73 563 | 101 692 | 119 134 |
| Total debt | 0 | 0 | 42 686 | 41 071 | 34 097 | 46 465 | 74 987 | 39 977 | 80 577 | 94 966 | 73 563 | 101 692 | 119 134 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
MS Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cappelen Damm As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Morten Fjærvoll | Chief Executive Officer | 0 companies |
| Michael Seyedian | Deputy Member | 0 companies |
| Øyvind Wærholm Graff | Chairman | 0 companies |
| Tom Wrangel Gulbrandsen | Board of Directors | 0 companies |
| Roy Jens Fjeldaas | Board of Directors | 0 companies |
| Anita Huun | Chairman | 0 companies |
| Kristina Sofie Bergsten | Board of Directors | 0 companies |
| Ragnfrid Trohaug | Board of Directors | 0 companies |