| Revenue | NOK 1,6M | +21% |
| EBITDA | NOK -1K | +98% |
| Net profit | NOK -93K | +39% |
| Total assets | NOK 941K | -9% |
| Equity | NOK 737K | -11% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 620 | 2 577 | 2 380 | 1 321 | 1 596 |
| Staff expenses | −1 512 | −1 629 | −1 032 | −730 | −1 001 |
| EBITDA | 171 | −78 | 349 | −78 | −1 |
| Depreciation & amort. | −111 | −108 | −56 | −75 | −92 |
| EBIT | 60 | −186 | 293 | −153 | −94 |
| Net financials | −26 | 53 | 43 | 2 | 1 |
| Profit before tax | 33 | −133 | 336 | −151 | −93 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 33 | −133 | 336 | −151 | −93 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 842 | 1 641 | 1 595 | 1 032 | 941 |
| Equity | 1 078 | 945 | 981 | 830 | 737 |
| Long-term debt | 325 | 271 | 0 | 0 | 0 |
| Short-term debt | 439 | 425 | 614 | 202 | 203 |
| Total debt | 764 | 696 | 614 | 202 | 203 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MA Deputy Member | Deputy Member | 2009 |
TC Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2009 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 67% | 67% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mikko Antti Takarautio | Deputy Member | 0 companies |
| Tommi Christian Vuorma | Chief Executive Officer | 0 companies |
| Teemu Juhani Turpeinen | Board of Directors | 0 companies |