| Revenue | NOK 631K | +2% |
| EBITDA | NOK -229K | -137% |
| Net profit | NOK -304K | -177% |
| Total assets | NOK 3,7M | -24% |
| Equity | NOK 502K | -38% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 360 | 400 | 515 | 493 | 496 | 467 | 479 | 679 | 611 | 607 | 621 | 631 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 277 | 373 | 377 | 375 | 264 | 393 | 314 | −179 | 439 | 601 | 611 | −229 |
| Depreciation & amort. | −49 | −49 | −49 | −50 | −51 | −51 | −51 | −59 | −95 | −87 | −87 | −87 |
| EBIT | 228 | 324 | 328 | 326 | 213 | 342 | 263 | −239 | 344 | 514 | 524 | −316 |
| Net financials | 0 | −1 | −59 | −34 | −34 | −24 | −13 | −10 | −18 | −17 | −19 | −66 |
| Profit before tax | 228 | 323 | 269 | 292 | 180 | 318 | 250 | −248 | 326 | 497 | 505 | −382 |
| Tax | 61 | 91 | 75 | 82 | 47 | 86 | 60 | −63 | 75 | 111 | 111 | −78 |
| Net profit | 167 | 232 | 194 | 210 | 132 | 232 | 190 | −185 | 252 | 386 | 394 | −304 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 116 | 3 247 | 3 336 | 3 158 | 3 082 | 3 189 | 3 457 | 3 693 | 3 934 | 4 460 | 4 855 | 3 685 |
| Equity | 267 | 499 | 693 | 904 | 1 036 | 1 268 | 1 458 | 1 273 | 1 525 | 1 911 | 805 | 502 |
| Long-term debt | 22 | 41 | 57 | 72 | 81 | 1 781 | 1 794 | 2 046 | 2 351 | 2 273 | 2 229 | 0 |
| Short-term debt | 2 826 | 2 706 | 2 585 | 2 182 | 1 966 | 139 | 205 | 374 | 58 | 275 | 1 821 | 3 183 |
| Total debt | 2 848 | 2 747 | 2 643 | 2 254 | 2 046 | 1 921 | 1 999 | 2 420 | 2 409 | 2 549 | 4 049 | 3 183 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Roy Gundersen | Chairman | 0 companies |