| Revenue | NOK 2,6M | +0% |
| EBITDA | NOK -120K | -166% |
| Net profit | NOK -393K | -425% |
| Total assets | NOK 1M | -23% |
| Equity | NOK -252K | -279% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 840 | 3 960 | 3 767 | 3 624 | 3 611 | 3 421 | 3 085 | 3 014 | 2 043 | 1 935 | 2 810 | 2 400 | 2 637 | 2 526 | 2 624 | 2 620 |
| Staff expenses | −1 795 | −1 975 | −1 877 | −1 860 | −2 142 | −2 012 | −1 858 | −1 648 | −1 056 | −1 175 | −1 420 | −918 | −717 | −988 | −1 098 | −1 134 |
| EBITDA | 560 | 382 | 456 | 407 | −140 | 38 | −148 | −231 | −11 | −152 | 123 | 58 | 384 | 249 | 182 | −120 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −63 | −152 | −152 | −152 |
| EBIT | 560 | 382 | 456 | 407 | −140 | 38 | −148 | −231 | −11 | −152 | 123 | 58 | 321 | 97 | 30 | −272 |
| Net financials | 1 | 3 | 11 | 15 | −14 | −11 | −231 | −51 | −70 | −47 | −50 | −47 | −16 | −108 | −105 | −121 |
| Profit before tax | 561 | 385 | 467 | 422 | −154 | 27 | −379 | −282 | −81 | −199 | 73 | 11 | 306 | −11 | −75 | −393 |
| Tax | 158 | 109 | 131 | 119 | −40 | 8 | −41 | 77 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 404 | 276 | 337 | 304 | −114 | 19 | −338 | −359 | −81 | −199 | 73 | 11 | 306 | −11 | −75 | −393 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 439 | 1 539 | 1 785 | 1 947 | 1 303 | 1 280 | 1 079 | 913 | 887 | 655 | 796 | 695 | 1 131 | 1 443 | 1 341 | 1 031 |
| Equity | 643 | 798 | 975 | 1 109 | 795 | 814 | 476 | 117 | 36 | −163 | −90 | −79 | 227 | 216 | 141 | −252 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 243 | 35 | 0 | 625 | 551 | 480 | 408 |
| Short-term debt | 797 | 741 | 811 | 839 | 508 | 466 | 603 | 796 | 851 | 574 | 851 | 774 | 279 | 677 | 720 | 875 |
| Total debt | 797 | 741 | 811 | 839 | 508 | 466 | 603 | 796 | 851 | 818 | 886 | 774 | 904 | 1 227 | 1 200 | 1 283 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Torkel Frimanslund Persen | Deputy Member | 0 companies |
| Henning Tollefsen | Chairman | 0 companies |