| Revenue | NOK 10,3M | -7% |
| EBITDA | NOK 3M | -36% |
| Net profit | NOK -46K | -101% |
| Total assets | NOK 84,3M | -5% |
| Equity | NOK 24,2M | +0% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 829 | 9 370 | 9 293 | 11 075 | 10 287 |
| Staff expenses | −3 151 | −2 652 | −1 892 | −1 818 | −1 128 |
| EBITDA | 1 557 | 2 027 | 3 447 | 4 707 | 3 002 |
| Depreciation & amort. | −1 547 | −1 535 | −1 360 | −1 508 | −1 441 |
| EBIT | 9 | 491 | 2 087 | 3 199 | 1 561 |
| Net financials | 1 336 | 1 210 | 2 285 | 1 239 | −1 554 |
| Profit before tax | 1 345 | 1 701 | 4 372 | 4 438 | 7 |
| Tax | 410 | 323 | 992 | 992 | 53 |
| Net profit | 936 | 1 378 | 3 380 | 3 447 | −46 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 76 481 | 74 200 | 76 510 | 88 736 | 84 292 |
| Equity | 20 434 | 19 612 | 22 822 | 24 269 | 24 223 |
| Long-term debt | 51 672 | 50 561 | 50 445 | 55 873 | 55 112 |
| Short-term debt | 4 374 | 4 026 | 3 243 | 8 594 | 4 957 |
| Total debt | 56 047 | 54 587 | 53 688 | 64 468 | 60 069 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PR Deputy Member | Deputy Member | 2011 |
| Former (1) | ||
CA Chief Executive Officer | Chief Executive Officer | 2011 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Paul Ranjakumar Thevathason | Deputy Member | 0 companies |
| Charles Arild Dalili Thevathason | Chief Executive Officer | 0 companies |
| Charles Arild Thevathason | Chairman | 0 companies |