| Revenue | NOK 84K | — |
| EBITDA | NOK -1,3M | -26885% |
| Net profit | NOK -1,5M | -37434% |
| Total assets | NOK 39K | -99% |
| Equity | NOK -107K | +71% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 595 | 12 758 | 15 951 | 23 629 | 22 023 | 22 483 | 2 744 | 49 | 26 | 0 | 0 | 84 |
| Staff expenses | −673 | −2 040 | −2 171 | −2 958 | −4 010 | −4 345 | −0 | −0 | −0 | −0 | −0 | 391 |
| EBITDA | −580 | −361 | 678 | 1 085 | −2 922 | 1 100 | 1 659 | −2 | 14 | −2 | −5 | −1 349 |
| Depreciation & amort. | −10 | 10 | −40 | −119 | −310 | −226 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −590 | −350 | 638 | 966 | −3 232 | 874 | 1 659 | −2 | 14 | −2 | −5 | −1 349 |
| Net financials | 1 | −0 | −64 | −72 | −133 | −282 | −3 | 2 | 0 | 0 | 0 | −41 |
| Profit before tax | −589 | −350 | 574 | 893 | −3 365 | 592 | 1 656 | 0 | 14 | −2 | −5 | −1 390 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 4 | −0 | −1 | 111 |
| Net profit | −589 | −350 | 574 | 893 | −3 365 | 592 | 1 656 | 0 | 10 | −2 | −4 | −1 501 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 051 | 1 578 | 2 693 | 5 628 | 5 440 | 4 307 | 2 954 | 2 916 | 2 627 | 2 735 | 2 732 | 39 |
| Equity | −489 | −840 | −266 | 627 | −2 738 | −2 146 | −490 | −489 | −478 | −370 | −374 | −107 |
| Long-term debt | 0 | 700 | 0 | 356 | 832 | 98 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 255 | 1 718 | 2 559 | 4 644 | 7 346 | 6 355 | 3 444 | 3 405 | 3 105 | 3 105 | 3 106 | 146 |
| Total debt | 1 541 | 2 418 | 2 959 | 5 000 | 8 178 | 6 453 | 3 444 | 3 405 | 3 105 | 3 105 | 3 106 | 146 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Raymond Berentsen | Deputy Member | 0 companies |
| Eirik Berentsen | Chairman | 0 companies |