| Revenue | NOK 5,2M | -7% |
| EBITDA | NOK -340K | +12% |
| Net profit | NOK -184K | +57% |
| Total assets | NOK 1,7M | +193% |
| Equity | NOK 63K | +110% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5 875 | 6 163 | 6 398 | 5 561 | 5 187 |
| Staff expenses | −3 144 | −3 232 | −3 634 | −3 363 | −2 966 |
| EBITDA | 106 | 191 | −228 | −389 | −340 |
| Depreciation & amort. | −153 | −148 | −104 | −37 | −11 |
| EBIT | −47 | 43 | −331 | −425 | −351 |
| Net financials | −5 | −2 | −2 | −2 | −45 |
| Profit before tax | −52 | 42 | −333 | −427 | −395 |
| Tax | −0 | −0 | −0 | −0 | −211 |
| Net profit | −52 | 42 | −333 | −427 | −184 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 907 | 957 | 703 | 597 | 1 747 |
| Equity | 66 | 108 | −225 | −652 | 63 |
| Long-term debt | 51 | 0 | 0 | 0 | 0 |
| Short-term debt | 790 | 849 | 928 | 1 249 | 1 684 |
| Total debt | 840 | 849 | 928 | 1 249 | 1 684 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LT Chief Executive Officer | Chief Executive Officer | 2025 |
TE Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
HS Chief Executive Officer | Chief Executive Officer | 2021 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (2) | ||
| Board of Directors | 2021 – 2025 | |
| Chairman | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Helene Sofie Marvik | Chief Executive Officer | 0 companies |
| Lars Tessem | Chief Executive Officer | 0 companies |
| Tor Erik Reinås | Chief Executive Officer | 0 companies |
| Eirik Nilssen | Chairman | 0 companies |
| Anne Øverby Øvergaard | Board of Directors | 0 companies |
| Christian Kolthoff | Chairman | 0 companies |