| Revenue | NOK 94,2M | +83% |
| EBITDA | NOK 92,1M | +86% |
| Net profit | NOK 76,5M | +79% |
| Total assets | NOK 311,5M | +37% |
| Equity | NOK 131,4M | +163% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 566 | 36 787 | 0 | 0 | 288 031 | 359 707 | 114 314 | 130 071 | 181 261 | 169 428 | 835 055 | 151 871 | 3 394 | 51 432 | 94 212 |
| Staff expenses | −2 655 | −18 357 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −144 709 | −0 | −413 | −187 | −759 |
| EBITDA | −1 873 | −12 538 | 0 | 0 | 288 031 | 359 707 | 117 597 | 135 570 | 185 863 | 175 590 | 40 602 | −125 008 | −9 297 | 49 602 | 92 135 |
| Depreciation & amort. | −25 | −81 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −347 552 | −0 | −0 | −58 | −805 |
| EBIT | −1 898 | −12 619 | 0 | 0 | 288 031 | 359 707 | 117 597 | 135 570 | 185 863 | 175 590 | −306 950 | −125 008 | −9 297 | 49 544 | 91 330 |
| Net financials | −49 | −489 | 0 | 0 | 20 032 | 0 | 4 003 | 3 490 | 13 307 | 9 469 | 16 618 | 756 | −4 746 | −5 998 | −14 716 |
| Profit before tax | −1 947 | −13 108 | 0 | 0 | −147 202 | 359 707 | −181 859 | 139 060 | 199 170 | 185 059 | −290 332 | −124 252 | −14 043 | 87 092 | 153 227 |
| Tax | −545 | −3 665 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 402 | −9 443 | 0 | 0 | −151 707 | −199 204 | −44 638 | −189 877 | −64 700 | −91 517 | −372 330 | −124 252 | −40 816 | 42 692 | 76 541 |
| Item | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 799 | 30 237 | — | — | 1 762 874 | 2 398 445 | 1 303 007 | 1 685 442 | 2 640 989 | 2 705 894 | 1 660 028 | 681 020 | 79 212 | 227 047 | 311 502 |
| Equity | −1 288 | 8 349 | — | — | 179 630 | 275 456 | 135 915 | 554 750 | 449 887 | 463 438 | 165 153 | 41 134 | 1 808 | 49 912 | 131 421 |
| Long-term debt | 2 000 | 6 127 | 0 | 0 | −8 019 | 0 | 0 | 0 | −3 013 | −3 013 | 1 196 843 | 591 607 | 75 000 | 75 000 | 0 |
| Short-term debt | 3 086 | 15 761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 294 959 | 44 143 | 2 404 | 102 135 | 180 081 |
| Total debt | 5 086 | 21 888 | 0 | 0 | −8 019 | 0 | 0 | 0 | −3 013 | −3 013 | 1 491 802 | 635 750 | 77 404 | 177 135 | 180 081 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FW Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
MS Deputy Member | Deputy Member | 2021 | — | — |
ØE Deputy Member | Deputy Member | 2022 | — | — |
NJ Deputy Member | Deputy Member | 2021 | — | — |
HJ Deputy Member | Deputy Member | 2021 | — | — |
PN Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
HS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norda Asa | Company | 23.4% | 23.4% | 2024 |
Kistefos As | Company | 5.6% | 5.6% | 2023 |
Rwd As | Company | 5.3% | 5.3% | 2024 |
Hafa Invest As | Company | 5.3% | 5.3% | 2024 |
Finyield As | Company | 5.1% | 5.1% | 2024 |
Insr Asa | Company | 5.0% | 5.0% | 2024 |
| Individual | 3.5% | 3.5% | 2024 | |
| Individual | 2.9% | 2.9% | 2022 | |
| Individual | 2.6% | 2.6% | 2022 | |
Caaby As | Company | 2.4% | 2.4% | 2024 |
| Individual | 2.3% | 2.3% | 2022 | |
| Individual | 1.9% | 1.9% | 2022 | |
Skandinaviska Enskilda Banken Ab | Company | 1.4% | 1.4% | 2024 |
Mp Pensjon Pk | Company | 1.3% | 1.3% | 2022 |
Verdipapirfondet Odin Nordisk Kreditt | Company | 1.1% | 1.1% | 2022 |
Ubs Switzerland Ag | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Westvold | Chief Executive Officer | 0 companies |
| Magnus Skullerud Ove | Deputy Member | 0 companies |
| Øystein Engebretsen | Deputy Member | 0 companies |
| Nina Johansen | Deputy Member | 0 companies |
| Henrik Jenssen | Deputy Member | 0 companies |
| Per Niclas Edo Ward | Chief Executive Officer | 0 companies |
| Hilde Slemdal Leinaas | Chief Executive Officer | 0 companies |
| Christian Åbyholm | Chairman | 0 companies |
| Pia Elisabeth Hverven Axell | Board of Directors | 0 companies |
| Stephanie Regina Kleipass | Board of Directors | 0 companies |
| Eva Carin Marika Waern | Board of Directors | 0 companies |
| Immo Querner | Board of Directors | 0 companies |
| Christoffer Emil Rudbeck | Board of Directors | 0 companies |
| Ingrid Natalie Kleppe | Board of Directors | 0 companies |
| Espen Husstad | Board of Directors | 0 companies |