| Revenue | NOK 8,2M | -18% |
| EBITDA | NOK 1,4M | -18% |
| Net profit | NOK 1M | -19% |
| Total assets | NOK 3,3M | -26% |
| Equity | NOK 200K | +0% |
| Employees | 7 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 646 | 7 225 | 9 368 | 6 154 | 6 651 | 7 161 | 7 052 | 7 432 | 8 352 | 7 017 | 8 445 | 7 466 | 8 127 | 9 941 | 10 008 | 8 248 |
| Staff expenses | −5 306 | −5 672 | −6 906 | −4 733 | −4 715 | −5 082 | −4 509 | −4 232 | −4 212 | −4 361 | −5 174 | −5 366 | −6 047 | −7 095 | −7 297 | −5 717 |
| EBITDA | 13 | 311 | 1 219 | 224 | 756 | 741 | 757 | 646 | 1 225 | 1 583 | 2 396 | 613 | 1 221 | 1 886 | 1 685 | 1 379 |
| Depreciation & amort. | −22 | −38 | −45 | −45 | −19 | −12 | −12 | −6 | −9 | −26 | −4 | −11 | −29 | −45 | −53 | −55 |
| EBIT | −8 | 273 | 1 175 | 180 | 738 | 728 | 745 | 639 | 1 216 | 1 557 | 2 392 | 602 | 1 192 | 1 841 | 1 632 | 1 324 |
| Net financials | 12 | 10 | 8 | 8 | −8 | 0 | −1 | 1 | 1 | −3 | −1 | 2 | 1 | −1 | 0 | 3 |
| Profit before tax | 4 | 283 | 1 183 | 187 | 730 | 729 | 743 | 640 | 1 217 | 1 554 | 2 390 | 604 | 1 192 | 1 840 | 1 632 | 1 327 |
| Tax | 10 | 84 | 334 | 61 | 203 | 196 | 201 | 158 | 294 | 361 | 525 | 136 | 260 | 404 | 360 | 296 |
| Net profit | −6 | 199 | 849 | 126 | 527 | 533 | 542 | 482 | 923 | 1 193 | 1 865 | 468 | 932 | 1 437 | 1 272 | 1 031 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 538 | 3 116 | 4 267 | 2 914 | 3 880 | 2 471 | 2 770 | 3 367 | 2 486 | 3 170 | 4 280 | 2 555 | 3 492 | 5 331 | 4 535 | 3 337 |
| Equity | — | — | 440 | 566 | 214 | 236 | 413 | 420 | 344 | 408 | 553 | 549 | 657 | 669 | 200 | 200 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 197 | 1 799 | 3 827 | 2 348 | 3 666 | 2 235 | 2 357 | 2 947 | 2 143 | 2 762 | 3 727 | 2 006 | 2 835 | 4 662 | 4 335 | 3 137 |
| Total debt | 3 197 | 1 799 | 3 827 | 2 348 | 3 666 | 2 235 | 2 357 | 2 947 | 2 143 | 2 762 | 3 727 | 2 006 | 2 835 | 4 662 | 4 335 | 3 137 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Deputy Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Elden Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Steinar Elden | Chief Executive Officer | 0 companies |
| Guro Maardalen | Board of Directors | 0 companies |
| Trygve Hafskjold | Deputy Chairman | 0 companies |