| Revenue | NOK 5,6M | +16% |
| EBITDA | NOK 4,8M | +21% |
| Net profit | NOK 798K | +16% |
| Total assets | NOK 78,1M | +28% |
| Equity | NOK 23,9M | +10% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 918 | 3 985 | 4 090 | 4 226 | 4 292 | 4 651 | 4 349 | 4 411 | 4 592 | 4 821 | 5 588 |
| Staff expenses | −0 | −0 | −15 | −13 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 592 | 3 581 | 3 712 | 3 354 | 3 564 | 3 638 | 3 968 | 3 299 | 3 996 | 3 970 | 4 807 |
| Depreciation & amort. | −517 | −688 | −719 | −757 | −793 | −686 | −740 | −1 226 | −1 513 | −1 564 | −1 620 |
| EBIT | 3 075 | 2 892 | 2 993 | 2 597 | 2 770 | 2 952 | 3 228 | 2 073 | 2 482 | 2 406 | 3 188 |
| Net financials | −362 | −410 | −360 | −295 | −222 | −338 | −382 | −558 | −966 | −1 526 | −2 165 |
| Profit before tax | 2 713 | 2 483 | 2 633 | 2 302 | 2 548 | 2 614 | 2 846 | 1 515 | 1 516 | 880 | 1 023 |
| Tax | 734 | 461 | 555 | 451 | 480 | 575 | 626 | 333 | 333 | 194 | 225 |
| Net profit | 1 979 | 2 022 | 2 078 | 1 852 | 2 067 | 2 039 | 2 220 | 1 182 | 1 182 | 687 | 798 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22 711 | 25 120 | 25 743 | 26 444 | 26 308 | 30 708 | 50 187 | 51 687 | 57 490 | 61 167 | 78 062 |
| Equity | 6 939 | 8 961 | 11 039 | 12 891 | 14 959 | 16 998 | 19 217 | 20 229 | 21 072 | 21 759 | 23 853 |
| Long-term debt | 13 285 | 14 999 | 13 427 | 11 514 | 9 959 | 12 315 | 29 209 | 28 535 | 34 014 | 38 294 | 49 281 |
| Short-term debt | 2 487 | 1 159 | 1 276 | 2 039 | 1 390 | 1 396 | 1 760 | 2 923 | 2 404 | 1 113 | 4 928 |
| Total debt | 15 772 | 16 158 | 14 703 | 13 553 | 11 350 | 13 710 | 30 970 | 31 459 | 36 418 | 39 408 | 54 209 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ballstad Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Roger Ketil Abrahamsen | Chief Executive Officer | 0 companies |
| Jan Harald Wangsvik | Board of Directors | 0 companies |
| Jann Arne Bardo | Chairman | 0 companies |
| Steve Trond Karlsen | Board of Directors | 0 companies |
| Cato Fredriksen | Board of Directors | 0 companies |