| Revenue | NOK 6,1M | +22% |
| EBITDA | NOK 2,6M | +63% |
| Net profit | NOK -604K | +21% |
| Total assets | NOK 48,1M | +18% |
| Equity | NOK 13,1M | -4% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 434 | 5 287 | 4 600 | 4 953 | 6 062 |
| Staff expenses | −1 197 | −1 538 | −1 718 | −1 514 | −1 595 |
| EBITDA | 2 296 | 2 761 | 1 791 | 1 606 | 2 615 |
| Depreciation & amort. | −2 221 | −1 471 | −1 418 | −1 402 | −1 555 |
| EBIT | 75 | 1 291 | 372 | 203 | 1 061 |
| Net financials | −852 | −757 | −1 101 | −1 179 | −1 839 |
| Profit before tax | −777 | 534 | −729 | −976 | −779 |
| Tax | −171 | 117 | −160 | −215 | −175 |
| Net profit | −606 | 416 | −568 | −761 | −604 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 48 501 | 43 953 | 42 021 | 40 961 | 48 139 |
| Equity | 14 636 | 15 052 | 14 483 | 13 722 | 13 118 |
| Long-term debt | 33 278 | 27 465 | 25 985 | 25 790 | 33 375 |
| Short-term debt | 587 | 1 436 | 1 553 | 1 449 | 1 646 |
| Total debt | 33 866 | 28 901 | 27 538 | 27 239 | 35 021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SF Deputy Member | Deputy Member | 2009 |
BI Chief Executive Officer | Chief Executive Officer | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sissel Frøland | Deputy Member | 0 companies |
| Bjørn Inge Storsæter | Chief Executive Officer | 0 companies |
| Arvid Pedersen | Chairman | 0 companies |