| Revenue | NOK 0 | — |
| EBITDA | NOK -82K | -180% |
| Net profit | NOK -64K | -292% |
| Total assets | NOK 180K | -49% |
| Equity | NOK 91K | -41% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 707 | 782 | 125 | 268 | 565 | 503 | 403 | 497 | 444 | 386 | 291 | 251 | 464 | 0 |
| Staff expenses | −0 | −13 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 8 | 71 | −218 | −19 | 142 | −40 | −3 | 12 | 39 | −140 | 45 | 75 | 103 | −82 |
| Depreciation & amort. | −6 | −6 | −6 | −6 | −0 | −0 | −0 | −0 | −3 | −6 | −6 | −6 | −9 | −0 |
| EBIT | 3 | 65 | −224 | −25 | 142 | −40 | −3 | 12 | 36 | −146 | 39 | 69 | 94 | −82 |
| Net financials | 7 | −5 | −10 | −25 | −5 | 2 | −2 | −3 | −8 | −3 | 0 | −0 | −12 | 0 |
| Profit before tax | 10 | 60 | −233 | −50 | 137 | −39 | −5 | 9 | 28 | −149 | 39 | 69 | 83 | −82 |
| Tax | 4 | 18 | −0 | −5 | −0 | −28 | 2 | 3 | 8 | −32 | 9 | −9 | 49 | −18 |
| Net profit | 6 | 42 | −233 | −45 | 137 | −11 | −7 | 6 | 20 | −117 | 30 | 78 | 33 | −64 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 342 | 402 | 158 | 124 | 278 | 259 | 268 | 331 | 343 | 209 | 214 | 290 | 353 | 180 |
| Equity | 221 | 262 | 29 | −16 | 121 | 111 | 104 | 109 | 129 | 13 | 43 | 121 | 155 | 91 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 121 | 140 | 129 | 140 | 157 | 148 | 164 | 222 | 214 | 197 | 171 | 169 | 198 | 90 |
| Total debt | 121 | 140 | 129 | 140 | 157 | 148 | 164 | 222 | 214 | 197 | 171 | 169 | 198 | 90 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MO Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Magnus Olsen Bjelland | Deputy Member | 0 companies |
| Ingve Flikka | Chairman | 0 companies |