| Revenue | NOK 0 | — |
| EBITDA | NOK -29K | -22% |
| Net profit | NOK -29K | -22% |
| Total assets | NOK 22K | -1% |
| Equity | NOK -747K | -4% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 502 | 546 | 468 | 207 | 1 429 | 1 993 | 1 895 | 2 631 | 2 901 | 34 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −237 | 1 | −446 | −348 | −830 | −401 | −739 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −14 | −1 550 | −1 597 | −2 314 | −51 | 273 | −469 | 625 | 234 | −304 | −75 | −23 | −42 | −25 | −23 | −29 |
| Depreciation & amort. | −0 | −15 | −20 | −32 | −41 | −37 | −37 | −37 | −25 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −14 | −1 565 | −1 617 | −2 347 | −92 | 237 | −506 | 588 | 210 | −304 | −75 | −23 | −42 | −25 | −23 | −29 |
| Net financials | −1 | −8 | −47 | −29 | −1 | −9 | 1 | −709 | −95 | −5 | 0 | −6 | −0 | 0 | 0 | 0 |
| Profit before tax | −15 | −1 573 | −1 664 | −2 375 | −93 | 228 | −505 | −120 | 115 | −308 | −75 | −30 | −42 | −25 | −23 | −29 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −15 | −1 573 | −1 664 | −2 375 | −93 | 228 | −505 | −120 | 115 | −308 | −75 | −30 | −42 | −25 | −23 | −29 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 233 | 832 | 900 | 274 | 1 069 | 1 301 | 951 | 266 | 241 | 223 | 151 | 121 | 90 | 81 | 23 | 22 |
| Equity | 85 | 551 | −1 113 | −3 488 | −1 812 | −1 584 | −1 788 | −1 909 | −1 818 | −1 961 | −2 037 | −2 066 | −671 | −695 | −719 | −747 |
| Long-term debt | 0 | 0 | 1 136 | 1 593 | 200 | 205 | 209 | 212 | 215 | 50 | 50 | 50 | 0 | 0 | 0 | 0 |
| Short-term debt | 148 | 281 | 877 | 2 169 | 2 682 | 2 681 | 2 531 | 1 962 | 1 844 | 2 135 | 2 138 | 2 138 | 760 | 777 | 741 | 770 |
| Total debt | 148 | 281 | 2 013 | 3 762 | 2 882 | 2 886 | 2 740 | 2 174 | 2 060 | 2 185 | 2 188 | 2 188 | 760 | 777 | 741 | 770 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norinnova As | Company | 13.0% | 13.0% | 2022 |
| Individual | 12.9% | 12.9% | 2022 | |
Kupa As | Company | 12.8% | 12.8% | 2022 |
| Individual | 12.3% | 12.3% | 2022 | |
| Individual | 12.3% | 12.3% | 2022 | |
| Individual | 12.3% | 12.3% | 2022 | |
| Individual | 12.3% | 12.3% | 2022 | |
Mythworks | Company | 10.3% | 10.3% | 2022 |
| Individual | 1.1% | 1.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Petter Weien Christensen | Board of Directors | 0 companies |
| Asbjørn Lilletun | Board of Directors | 0 companies |