| Revenue | NOK 4,7M | -3% |
| EBITDA | NOK 1,1M | +16% |
| Net profit | NOK 800K | +14% |
| Total assets | NOK 1,9M | +7% |
| Equity | NOK 926K | +12% |
| Employees | 3 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 953 | 2 206 | 2 113 | 2 415 | 3 251 | 3 591 | 3 946 | 3 954 | 4 106 | 4 078 | 4 552 | 4 687 | 4 875 | 4 854 | 4 694 |
| Staff expenses | −1 486 | −1 631 | −1 667 | −1 844 | −2 280 | −2 498 | −2 308 | −2 420 | −2 613 | −2 453 | −2 652 | −2 781 | −3 119 | −2 971 | −2 664 |
| EBITDA | 5 | 177 | 70 | 204 | 396 | 512 | 932 | 693 | 651 | 805 | 1 015 | 1 012 | 800 | 928 | 1 072 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −13 | −13 | −13 | −7 | −15 | −24 | −24 | −16 | −0 | −30 | −41 |
| EBIT | 5 | 177 | 70 | 204 | 384 | 500 | 919 | 687 | 636 | 780 | 991 | 996 | 800 | 898 | 1 031 |
| Net financials | 0 | 4 | 6 | −0 | −1 | 8 | −1 | 1 | 4 | 3 | 7 | 1 | 0 | 2 | −3 |
| Profit before tax | 5 | 181 | 76 | 204 | 383 | 508 | 918 | 687 | 639 | 783 | 997 | 997 | 801 | 901 | 1 028 |
| Tax | −0 | 52 | 21 | 57 | 103 | 138 | 231 | 163 | 147 | 174 | 223 | 219 | 176 | 199 | 228 |
| Net profit | 5 | 129 | 55 | 147 | 279 | 370 | 686 | 524 | 492 | 609 | 774 | 777 | 624 | 701 | 800 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 529 | 688 | 596 | 818 | 1 096 | 1 132 | 1 673 | 1 457 | 1 580 | 1 690 | 2 118 | 1 608 | 1 625 | 1 752 | 1 874 |
| Equity | 105 | 234 | 155 | 152 | 431 | 521 | 807 | 831 | 823 | 933 | 1 207 | 684 | 725 | 826 | 926 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 2 | 3 | 5 |
| Short-term debt | 424 | 454 | 441 | 667 | 665 | 611 | 866 | 626 | 756 | 757 | 911 | 924 | 899 | 923 | 943 |
| Total debt | 424 | 454 | 441 | 667 | 665 | 611 | 866 | 626 | 756 | 757 | 911 | 924 | 900 | 926 | 948 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RH Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
TG Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Riwimato As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rikke Haaland Greibrokk | Chief Executive Officer | 0 companies |
| Torstein Greibrokk | Deputy Member | 0 companies |
| Helle Brinch | Board of Directors | 0 companies |