| Revenue | NOK 329,8M | +56% |
| EBITDA | NOK -20,5M | +16% |
| Net profit | NOK -4,8M | +68% |
| Total assets | NOK 390,8M | +147% |
| Equity | NOK 20M | +0% |
| Employees | 76 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 392 801 | 226 403 | 268 198 | 211 852 | 329 827 |
| Staff expenses | −59 272 | −55 664 | −52 146 | −59 511 | −83 986 |
| EBITDA | 24 573 | 7 141 | −16 952 | −24 439 | −20 499 |
| Depreciation & amort. | −1 833 | −5 151 | −0 | −0 | −0 |
| EBIT | 22 740 | 1 990 | −16 952 | −24 439 | −20 499 |
| Net financials | −9 245 | −1 455 | 6 649 | 4 860 | 13 939 |
| Profit before tax | 13 494 | 535 | −10 303 | −19 580 | −6 560 |
| Tax | −0 | −15 081 | −2 373 | −4 629 | −1 752 |
| Net profit | 13 494 | 15 616 | −7 930 | −14 951 | −4 808 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 139 167 | 229 028 | 181 163 | 158 293 | 390 788 |
| Equity | −6 124 | 61 099 | 36 612 | 20 014 | 20 000 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 145 290 | 167 929 | 144 551 | 138 279 | 370 788 |
| Total debt | 145 290 | 167 929 | 144 551 | 138 279 | 370 788 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
ST Chief Executive Officer | Chief Executive Officer | 2023 |
PA Deputy Member | Deputy Member | 2024 |
FK Deputy Member | Deputy Member | 2024 |
TJ Deputy Member | Deputy Member | 2025 |
DS Deputy Member | Deputy Member | 2025 |
| Former (3) | ||
RH Deputy Member | Deputy Member | 2022 – 2024 |
GL Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
KH Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (8) | ||
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Siv-Kathrin Toft Remøy-Vangen | Chief Executive Officer | 0 companies |
| Pål Aurvåg | Deputy Member | 0 companies |
| Frank-Levi Kvalsund | Deputy Member | 0 companies |
| Rune Holmedal | Deputy Member | 0 companies |
| Tor Johan Lorgen Vatnehol | Deputy Member | 0 companies |
| Geir Larsen | Chief Executive Officer | 0 companies |
| Karsten Hallvar Sævik | Chief Executive Officer | 0 companies |
| Daniel Silseth Aarø | Deputy Member | 0 companies |
| Svein Ove Uhlen Farstad | Board of Directors | 0 companies |
| Anne-Marte Berge Hasfjord | Board of Directors | 0 companies |
| Jan Henrik Albert Joys | Board of Directors | 0 companies |
| Anne-Marte Berge | Board of Directors | 0 companies |
| Egil Riber-Bremnes | Board of Directors | 0 companies |
| Tore Havsø | Board of Directors | 0 companies |
| Egil Bremnes | Board of Directors | 0 companies |
| Erik Høyvik | Board of Directors | 0 companies |
| Gunnar Larsen | Chairman | 0 companies |
| Vegard Sævik | Board of Directors | 0 companies |
| Eirik Sivertsen | Board of Directors | 0 companies |
| Kjetil Yoo Ripe | Board of Directors | 0 companies |
| Marius Koksvik | Board of Directors | 0 companies |