| Revenue | NOK 2,5M | -43% |
| EBITDA | NOK -441K | -194% |
| Net profit | NOK -2,6M | -80% |
| Total assets | NOK 22,9M | +44% |
| Equity | NOK 7,5M | -26% |
| Employees | 2 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 300 | 964 | 2 273 | 5 335 | 3 020 | 1 527 | 1 161 | 4 125 | 5 005 | 1 450 | 4 348 | 2 489 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −70 | −2 416 | −2 869 | −2 295 | −2 556 |
| EBITDA | −3 010 | −7 810 | −7 664 | −4 135 | −3 914 | −2 375 | −3 209 | 2 159 | 637 | −2 395 | 469 | −441 |
| Depreciation & amort. | −0 | −0 | −0 | −160 | −160 | −160 | −160 | −160 | −164 | −1 594 | −2 170 | −2 170 |
| EBIT | −3 010 | −7 810 | −7 664 | −4 295 | −4 074 | −2 535 | −3 369 | 1 999 | 473 | −3 989 | −1 701 | −2 610 |
| Net financials | −6 | −27 | 88 | 1 | 45 | 55 | 36 | 9 | −55 | −311 | −224 | −139 |
| Profit before tax | −3 016 | −7 837 | −7 644 | −4 294 | −4 030 | −2 480 | −3 332 | 2 008 | 419 | −4 300 | −1 925 | −2 749 |
| Tax | −1 037 | −2 727 | −0 | −0 | −0 | −0 | −0 | −5 724 | 332 | −786 | −469 | −134 |
| Net profit | −1 978 | −5 110 | −7 644 | −4 294 | −4 030 | −2 480 | −3 332 | 7 732 | 86 | −3 514 | −1 456 | −2 615 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 840 | 14 112 | 7 584 | 7 009 | 8 301 | 6 307 | 3 254 | 13 383 | 17 713 | 16 752 | 15 818 | 22 852 |
| Equity | — | 2 787 | −4 857 | −3 141 | −7 170 | −9 650 | −9 943 | 12 055 | 14 079 | 10 565 | 10 159 | 7 543 |
| Long-term debt | 708 | 0 | 0 | 507 | 515 | 523 | 531 | 0 | 1 667 | 4 864 | 3 624 | 2 811 |
| Short-term debt | 3 248 | 8 905 | 12 441 | 9 642 | 14 957 | 15 435 | 12 667 | 1 328 | 1 968 | 1 324 | 2 036 | 12 498 |
| Total debt | 3 956 | 11 325 | 12 441 | 10 149 | 15 472 | 15 958 | 13 197 | 1 328 | 3 634 | 6 187 | 5 660 | 15 309 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Arild Søraunet | Chief Executive Officer | 0 companies |
| Per Jørgen Weisethaunet | Chairman | 0 companies |
| Per-Kristian Reppe | Board of Directors | 0 companies |