| Revenue | NOK 0 | — |
| EBITDA | NOK 9,7M | +79% |
| Net profit | NOK 8M | +45% |
| Total assets | NOK 24,5M | -61% |
| Equity | NOK 3,5M | +65% |
| Employees | 27 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −22 343 | −31 051 | −31 036 | −33 714 | −33 218 |
| EBITDA | 5 481 | 3 303 | 6 077 | 5 404 | 9 686 |
| Depreciation & amort. | −79 | −120 | −120 | −91 | −24 |
| EBIT | 5 402 | 3 183 | 5 957 | 5 313 | 9 662 |
| Net financials | 288 | 137 | 708 | 1 797 | 749 |
| Profit before tax | 5 690 | 3 321 | 6 665 | 7 110 | 10 411 |
| Tax | 1 258 | 739 | 1 485 | 1 580 | 2 377 |
| Net profit | 4 432 | 2 581 | 5 180 | 5 530 | 8 034 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 65 558 | 56 386 | 59 362 | 61 971 | 24 455 |
| Equity | 32 722 | 34 888 | 40 404 | 2 094 | 3 455 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 101 | 12 046 | 15 860 | 56 967 | 21 001 |
| Total debt | 28 101 | 12 046 | 15 860 | 56 967 | 21 001 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
MH Deputy Member | Deputy Member | 2023 – 2024 |
TH Deputy Member | Deputy Member | 2023 – 2024 |
MI Deputy Member | Deputy Member | 2021 – 2023 |
OI Deputy Member | Deputy Member | 2023 – 2025 |
MS Deputy Member | Deputy Member | 2023 – 2025 |
TT Deputy Member | Deputy Member | 2023 – 2025 |
BJ Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
RL | Chairman | 2024 |
| Former (7) | ||
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 2021 – 2023 | |
| Deputy Chairman | 2023 – 2023 | |
| Chairman | 2023 – 2024 | |
| Deputy Chairman | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 90% | 90% | 2023 | |
| Company | 10% | 10% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Holvik | Deputy Member | 0 companies |
| Trine Hunderi Sætre | Deputy Member | 0 companies |
| Monika Inde Zsak | Deputy Member | 0 companies |
| Odd Inge Brandsdal | Deputy Member | 0 companies |
| Marianne Skarpenes | Deputy Member | 0 companies |
| Trond Throndsen | Deputy Member | 0 companies |
| Børre Jensen | Chief Executive Officer | 0 companies |
| Asle Svein Grotle | Board of Directors | 0 companies |
| Ragnhild Gundersen | Board of Directors | 0 companies |
| Jan Hanstveit | Board of Directors | 0 companies |
| Helge Marchmann Andersen | Board of Directors | 0 companies |
| Rune Lid | Chairman | 0 companies |
| Kristin Johnsen Aadland | Chairman | 0 companies |
| Tore Leif Jensen | Deputy Chairman | 0 companies |
| Jørn Eirik Hodne | Chairman | 0 companies |
| Ketil Konglevoll | Deputy Chairman | 0 companies |