| Revenue | NOK 877K | -3% |
| EBITDA | NOK 425K | -12% |
| Net profit | NOK 392K | +15% |
| Total assets | NOK 8,2M | +7% |
| Equity | NOK 574K | +217% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 620 | 648 | 997 | 902 | 877 |
| Staff expenses | −0 | −0 | −0 | −30 | −28 |
| EBITDA | 158 | 236 | 223 | 482 | 425 |
| Depreciation & amort. | −146 | −179 | −192 | −187 | −184 |
| EBIT | 12 | 57 | 31 | 295 | 241 |
| Net financials | 2 | −0 | 7 | 45 | 151 |
| Profit before tax | 14 | 57 | 37 | 340 | 392 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 14 | 57 | 37 | 340 | 392 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 201 | 7 244 | 7 339 | 7 659 | 8 199 |
| Equity | −253 | −196 | −159 | 181 | 574 |
| Long-term debt | 7 200 | 7 200 | 7 200 | 7 200 | 7 200 |
| Short-term debt | 254 | 240 | 298 | 278 | 425 |
| Total debt | 7 454 | 7 440 | 7 498 | 7 478 | 7 625 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
GJ Deputy Member | Deputy Member | 2023 |
RK Deputy Member | Deputy Member | 2022 |
LT Deputy Member | Deputy Member | 2022 |
KJ Deputy Member | Deputy Member | 2022 |
EE Deputy Member | Deputy Member | 2022 |
KA Deputy Member | Deputy Member | 2022 |
| Former (1) | ||
KA Deputy Member | Deputy Member | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Deputy Chairman | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Former (5) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 16.67% | 16.67% | 2024 | |
| Company | 16.67% | 16.67% | 2024 | |
| Company | 16.67% | 16.67% | 2024 | |
| Company | 16.67% | 16.67% | 2024 | |
| Company | 16.67% | 16.67% | 2024 | |
| Company | 16.67% | 16.67% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Georg Johansen | Deputy Member | 0 companies |
| Reidun Kristin Knapstad | Deputy Member | 0 companies |
| Lars Terje Standal | Deputy Member | 0 companies |
| Kjell Jomar Heltne | Deputy Member | 0 companies |
| Eirik Endestad | Deputy Member | 0 companies |
| Karianne Alette Torvanger | Deputy Member | 0 companies |
| Karl Andre Aase | Deputy Member | 0 companies |
| Magnus Andreas Frøyen | Board of Directors | 0 companies |
| Roy Pedersen | Deputy Chairman | 0 companies |
| Oddvar Jan Endestad | Board of Directors | 0 companies |
| Bjarte Haugnes | Chairman | 0 companies |
| Tommy Skudal | Board of Directors | 0 companies |
| Bente Frøyen Steindal | Board of Directors | 0 companies |
| Kurt Einar Jacobsen | Board of Directors | 0 companies |
| Hallgeir Johan Helland | Board of Directors | 0 companies |
| Terje Stavø Johansen | Board of Directors | 0 companies |
| Sverre Jan Indredavik | Board of Directors | 0 companies |
| Miriam Johanne Nesje | Board of Directors | 0 companies |