| Revenue | NOK 20,9M | +14% |
| EBITDA | NOK 459K | +165% |
| Net profit | NOK 89K | +111% |
| Total assets | NOK 28,2M | +19% |
| Equity | NOK 2,3M | +4% |
| Employees | 28 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 076 | 12 269 | 16 978 | 18 313 | 20 868 |
| Staff expenses | −7 030 | −5 801 | −7 827 | −9 259 | −11 367 |
| EBITDA | −210 | 194 | −1 036 | −706 | 459 |
| Depreciation & amort. | −274 | −292 | −292 | −304 | −366 |
| EBIT | −485 | −98 | −1 328 | −1 010 | 92 |
| Net financials | −8 | −12 | −8 | −15 | 28 |
| Profit before tax | −493 | −110 | −1 336 | −1 025 | 120 |
| Tax | −107 | −25 | −293 | −224 | 31 |
| Net profit | −386 | −85 | −1 042 | −800 | 89 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 134 | 14 459 | 17 884 | 23 687 | 28 157 |
| Equity | 4 181 | 4 096 | 3 054 | 2 253 | 2 342 |
| Long-term debt | 467 | 267 | 67 | 0 | 0 |
| Short-term debt | 2 486 | 10 096 | 14 763 | 21 434 | 25 815 |
| Total debt | 2 953 | 10 363 | 14 830 | 21 434 | 25 815 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
ZB Deputy Member | Deputy Member | 2024 |
SM Deputy Member | Deputy Member | 2025 |
LN Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (3) | ||
IH Deputy Member | Deputy Member | 2022 – 2024 |
HA Deputy Member | Deputy Member | 2023 – 2025 |
GE Deputy Member | Deputy Member | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2025 | |
| Deputy Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Former (7) | ||
| Chairman | 2022 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 16.67% | 16.67% | 2024 | |
| Company | 16.67% | 16.67% | 2024 | |
| Company | 16.67% | 16.67% | 2024 | |
| Company | 13.94% | 13.94% | 2024 | |
| Company | 9.7% | 9.7% | 2024 | |
| Company | 6.97% | 6.97% | 2024 | |
| Company | 6.97% | 6.97% | 2024 | |
| Company | 3.33% | 3.33% | 2024 | |
| Company | 3.33% | 3.33% | 2024 | |
| Company | 3.03% | 3.03% | 2024 | |
| Company | 2.73% | 2.73% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Zebib Bredesen | Deputy Member | 0 companies |
| Inger-Helén Hjemvoll | Deputy Member | 0 companies |
| Sigrid Mogård-Jansen | Deputy Member | 0 companies |
| Lone Nilsen Helle | Chief Executive Officer | 0 companies |
| Heidi Andreassen | Deputy Member | 0 companies |
| Gaute Emil Svensson | Deputy Member | 0 companies |
| Torstein Bolme | Board of Directors | 0 companies |
| Willy Arne Ørnebakk | Chairman | 0 companies |
| Cyril Jacques Rene Prosper Bricaud | Board of Directors | 0 companies |
| Ruth Astrid Norstrøm | Board of Directors | 0 companies |
| Mats Hegg Jacobsen | Board of Directors | 0 companies |
| Øyvind Alapnes | Chairman | 0 companies |
| Ruth Astrid Norstrøm Angelsen | Board of Directors | 0 companies |
| Mona Judith Ringstrand | Board of Directors | 0 companies |
| Anne Grete Johansen | Deputy Chairman | 0 companies |
| Magne Amundsen | Board of Directors | 0 companies |
| Poul-Henrik Remmer | Board of Directors | 0 companies |
| Knut Erling Perander | Board of Directors | 0 companies |
| Harriet Willassen | Board of Directors | 0 companies |
| Ida Kristine Jakobsen | Chairman | 0 companies |