| Revenue | NOK 0 | — |
| EBITDA | NOK -136K | -30% |
| Net profit | NOK 6,9M | +10% |
| Total assets | NOK 241,2M | -18% |
| Equity | NOK 33,5M | +26% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −39 | −27 | −30 | −97 | −61 | −53 | −38 | −38 | −41 | −68 | −47 | −44 | −72 | −104 | −136 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −39 | −27 | −30 | −97 | −61 | −53 | −38 | −38 | −41 | −68 | −47 | −44 | −72 | −104 | −136 |
| Net financials | 0 | −105 | −132 | −168 | −1 457 | −2 469 | −2 599 | −1 878 | −1 603 | −1 412 | −2 956 | 19 655 | 21 309 | 15 589 | 5 621 | 5 615 |
| Profit before tax | 0 | −144 | −160 | −199 | −1 555 | −2 530 | −2 653 | −1 917 | −1 641 | −1 453 | −3 024 | 19 608 | 21 265 | 15 517 | 5 517 | 5 480 |
| Tax | −0 | −38 | −44 | −56 | −863 | −683 | −549 | −478 | −394 | −320 | −665 | −818 | −633 | −459 | −796 | −1 462 |
| Net profit | 0 | −106 | −116 | −143 | −692 | −1 847 | −2 104 | −1 439 | −1 247 | −1 133 | −2 359 | 20 426 | 21 898 | 15 977 | 6 313 | 6 942 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 105 | 4 992 | 5 588 | 9 581 | 128 798 | 125 202 | 133 519 | 140 275 | 132 541 | 122 598 | 220 162 | 211 032 | 306 311 | 302 101 | 294 175 | 241 206 |
| Equity | 105 | 96 | −20 | 89 | 49 397 | 47 550 | 75 446 | 81 648 | 81 731 | 80 598 | 78 239 | 80 165 | 80 263 | 80 240 | 26 553 | 33 494 |
| Long-term debt | 0 | 4 860 | 5 560 | 9 457 | 79 392 | 77 649 | 55 881 | 58 627 | 50 000 | 42 000 | 67 072 | 68 329 | 202 645 | 204 028 | 205 446 | 205 000 |
| Short-term debt | 0 | 36 | 48 | 34 | 9 | 3 | 2 191 | 0 | 810 | 0 | 74 851 | 62 538 | 23 402 | 17 834 | 62 177 | 2 711 |
| Total debt | 0 | 4 896 | 5 608 | 9 492 | 79 401 | 77 652 | 58 072 | 58 627 | 50 810 | 42 000 | 141 923 | 130 867 | 226 048 | 221 861 | 267 623 | 207 711 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fredriksborg As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Olav Fredriksen | Chairman | 0 companies |
| Tore Fredriksen | Board of Directors | 0 companies |
| Øyvind Flood Ryssdal | Board of Directors | 0 companies |